BJØRNVEIEN AS

0256 OSLO

Finances

Share Ownership

Return on Equity

−8,44 %

Current Ratio

0,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	29 522 000	126 020 000	0
Net Income	−378 000	9 827 000	44 328 000	−3 715 000
Total Assets	7 832 000	20 924 000	52 854 000	89 062 000
Total Equity	4 477 000	4 477 000	4 576 000	−2 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	29 522 000	126 020 000	0
Expenditure	618 000	910 000	2 537 000	1 441 000
Operating Profit	−618 000	11 501 000	59 243 000	−1 441 000
Financial Income	133 000	1 098 000	193 000	352 000
Financial Costs	0	0	2 605 000	3 674 000
Financial Balance	133 000	1 098 000	−2 412 000	−3 322 000
Earnings Before Tax	−485 000	12 598 000	56 831 000	−4 762 000
Tax	−107 000	2 772 000	12 503 000	−1 048 000
Net Income	−378 000	9 827 000	44 328 000	−3 715 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 228 000	28 000	5 322 000	41 598 000
Total Current Assets	604 000	20 896 000	47 532 000	47 464 000
Total Assets	7 832 000	20 924 000	52 854 000	89 062 000
Total Retained Equity	769 000	1 147 000	1 246 000	−5 657 000
Total Equity	4 477 000	4 477 000	4 576 000	−2 327 000
Total Long-Term Debt	0	0	0	40 000 000
Total Current Debt	3 355 000	16 447 000	48 278 000	51 389 000
Total Equity and Debt	7 832 000	20 924 000	52 854 000	89 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	29 501 000	125 700 000	0
Other Income	0	22 000	320 000	0
Revenue	0	29 522 000	126 020 000	0
Cost of Goods Sold	394 000	400 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	618 000	910 000	2 537 000	1 441 000
Operating Profit	−618 000	11 501 000	59 243 000	−1 441 000
Financial Income	133 000	1 098 000	193 000	352 000
Financial Costs	0	0	2 605 000	3 674 000
Financial Balance	133 000	1 098 000	−2 412 000	−3 322 000
Dividends	0	0	0	0
Net Income	−378 000	9 827 000	44 328 000	−3 715 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	28 000	0	1 947 000
Real Eastate	0	0	4 396 000	21 978 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	750 000
Total Tangible Assets	0	0	4 396 000	22 728 000
Total Fiancial Fixed Assets	7 200 000	0	927 000	16 923 000
Total Fixed Assets	7 228 000	28 000	5 322 000	41 598 000
Stock	0	0	8 327 000	47 232 000
Total Investments	0	0	0	0
Cash, Bank	67 000	0	0	2 000
Total Current Assets	604 000	20 896 000	47 532 000	47 464 000
Total Assets	7 832 000	20 924 000	52 854 000	89 062 000
Total Equity	4 477 000	4 477 000	4 576 000	−2 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	40 000 000
Creditors	251 000	537 000	257 000	1 647 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 104 000	15 910 000	48 021 000	453 000
Total Current Debt	3 355 000	16 447 000	48 278 000	51 389 000
Total Equity and Debt	7 832 000	20 924 000	52 854 000	89 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,44 %	219,5 %	968,71 %	159,65 %
Debt-to-Equity Ratio	0	0	0	−17,19
Operating Profit Margin	-	38,96 %	47,01 %	-
Current Ratio	0,18	1,27	0,98	0,92
Quick Ratio	0,18	1,27	1,19	11,42
Equity Ratio	0,57	0,21	0,09	−0,03
Gross Profit Margin	-	98,65 %	100 %	-