SAMEIET GAMLE VIEVEG

6800 FØRDE

Finances

Share Ownership

Return on Equity

2,41 %

Current Ratio

23,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	191 000	181 000	170 000
Net Income	17 000	67 000	33 000
Total Assets	731 000	708 000	645 000
Total Equity	706 000	690 000	622 000

Income (NOK)	2022	2021	2020
Revenue	191 000	181 000	170 000
Expenditure	184 000	115 000	138 000
Operating Profit	7 000	66 000	32 000
Financial Income	10 000	1 000	2 000
Financial Costs	0	0	0
Financial Balance	10 000	1 000	2 000
Earnings Before Tax	17 000	67 000	32 000
Tax	0	0	0
Net Income	17 000	67 000	33 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	169 000	169 000	169 000
Total Current Assets	562 000	539 000	476 000
Total Assets	731 000	708 000	645 000
Total Retained Equity	706 000	690 000	622 000
Total Equity	706 000	690 000	622 000
Total Long-Term Debt	0	0	0
Total Current Debt	24 000	19 000	23 000
Total Equity and Debt	731 000	708 000	645 000

Cash flow (NOK)	2022	2021	2020
Sales Income	191 000	181 000	0
Other Income	0	0	170 000
Revenue	191 000	181 000	170 000
Cost of Goods Sold	0	0	0
Salary Costs	13 000	9 000	13 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	184 000	115 000	138 000
Operating Profit	7 000	66 000	32 000
Financial Income	10 000	1 000	2 000
Financial Costs	0	0	0
Financial Balance	10 000	1 000	2 000
Dividends	0	0	0
Net Income	17 000	67 000	33 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	169 000	169 000	169 000
Total Tangible Assets	169 000	169 000	169 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	169 000	169 000	169 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	504 000	494 000	431 000
Total Current Assets	562 000	539 000	476 000
Total Assets	731 000	708 000	645 000
Total Equity	706 000	690 000	622 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	4 000	0
Unpaid Taxes	5 000	1 000	1 000
Dividends	0	0	0
Other Current Debt	19 000	14 000	22 000
Total Current Debt	24 000	19 000	23 000
Total Equity and Debt	731 000	708 000	645 000

Financial indicators	2022	2021	2020
Return on Equity	2,41 %	9,71 %	5,31 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	3,66 %	36,46 %	18,82 %
Current Ratio	23,42	28,37	20,7
Quick Ratio	23,42	28,37	20,7
Equity Ratio	0,97	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table