BOLIGTAKSERING EGIL INDERGÅRD AS

7316 LENSVIK

Finances

Share Ownership

Return on Equity

25,79 %

Current Ratio

1,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 925 000	1 560 000	1 616 000	1 695 000
Net Income	229 000	−53 000	49 000	117 000
Total Assets	1 250 000	878 000	944 000	898 000
Total Equity	888 000	660 000	713 000	664 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 925 000	1 560 000	1 616 000	1 695 000
Expenditure	1 652 000	1 612 000	1 547 000	1 544 000
Operating Profit	274 000	−52 000	70 000	152 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	9 000	2 000	2 000	3 000
Financial Balance	−6 000	−1 000	−1 000	−1 000
Earnings Before Tax	269 000	−53 000	69 000	150 000
Tax	40 000	0	20 000	33 000
Net Income	229 000	−53 000	49 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	695 000	305 000	254 000	319 000
Total Current Assets	555 000	573 000	690 000	579 000
Total Assets	1 250 000	878 000	944 000	898 000
Total Retained Equity	788 000	560 000	613 000	564 000
Total Equity	888 000	660 000	713 000	664 000
Total Long-Term Debt	13 000	0	0	0
Total Current Debt	349 000	218 000	231 000	235 000
Total Equity and Debt	1 250 000	878 000	944 000	898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 855 000	1 560 000	1 616 000	1 690 000
Other Income	70 000	0	0	5 000
Revenue	1 925 000	1 560 000	1 616 000	1 695 000
Cost of Goods Sold	0	42 000	0	0
Salary Costs	892 000	874 000	868 000	872 000
Depreciation	120 000	54 000	47 000	47 000
Impairment	0	0	0	0
Expenditure	1 652 000	1 612 000	1 547 000	1 544 000
Operating Profit	274 000	−52 000	70 000	152 000
Financial Income	3 000	1 000	1 000	2 000
Financial Costs	9 000	2 000	2 000	3 000
Financial Balance	−6 000	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	229 000	−53 000	49 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	154 000	164 000	175 000	185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	540 000	140 000	33 000	70 000
Total Tangible Assets	694 000	304 000	208 000	255 000
Total Fiancial Fixed Assets	1 000	1 000	46 000	64 000
Total Fixed Assets	695 000	305 000	254 000	319 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	451 000	305 000	551 000	473 000
Total Current Assets	555 000	573 000	690 000	579 000
Total Assets	1 250 000	878 000	944 000	898 000
Total Equity	888 000	660 000	713 000	664 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	0	0	0
Creditors	38 000	2 000	8 000	13 000
Unpaid Taxes	189 000	137 000	131 000	112 000
Dividends	0	0	0	0
Other Current Debt	96 000	79 000	71 000	78 000
Total Current Debt	349 000	218 000	231 000	235 000
Total Equity and Debt	1 250 000	878 000	944 000	898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,79 %	−8,03 %	6,87 %	17,62 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	14,23 %	−3,33 %	4,33 %	8,97 %
Current Ratio	1,59	2,63	2,99	2,46
Quick Ratio	1,59	2,63	2,99	2,46
Equity Ratio	0,71	0,75	0,76	0,74
Gross Profit Margin	100 %	97,31 %	100 %	100 %