JARSTAD EIGEDOM AS

6963 DALE I SUNNFJORD

Finances

Share Ownership

Return on Equity

13,69 %

Current Ratio

2,45

Debt-to-Equity Ratio

3,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	887 000	868 000	612 000	719 000
Net Income	121 000	187 000	−67 000	−86 000
Total Assets	4 318 000	4 326 000	4 376 000	4 634 000
Total Equity	884 000	763 000	576 000	643 000

Income (NOK)	2022	2021	2020	2019
Revenue	887 000	868 000	612 000	719 000
Expenditure	576 000	523 000	506 000	619 000
Operating Profit	311 000	344 000	106 000	100 000
Financial Income	0	0	0	0
Financial Costs	191 000	157 000	173 000	186 000
Financial Balance	−191 000	−157 000	−173 000	−186 000
Earnings Before Tax	121 000	187 000	−67 000	−86 000
Tax	0	0	0	0
Net Income	121 000	187 000	−67 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 873 000	4 067 000	4 286 000	4 505 000
Total Current Assets	445 000	259 000	90 000	130 000
Total Assets	4 318 000	4 326 000	4 376 000	4 634 000
Total Retained Equity	−316 000	−437 000	−624 000	−557 000
Total Equity	884 000	763 000	576 000	643 000
Total Long-Term Debt	3 252 000	3 457 000	3 744 000	3 943 000
Total Current Debt	182 000	106 000	56 000	48 000
Total Equity and Debt	4 318 000	4 326 000	4 376 000	4 634 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	153 000	286 000	143 000	165 000
Other Income	734 000	582 000	469 000	554 000
Revenue	887 000	868 000	612 000	719 000
Cost of Goods Sold	9 000	12 000	35 000	14 000
Salary Costs	0	0	0	0
Depreciation	217 000	219 000	219 000	219 000
Impairment	0	0	0	0
Expenditure	576 000	523 000	506 000	619 000
Operating Profit	311 000	344 000	106 000	100 000
Financial Income	0	0	0	0
Financial Costs	191 000	157 000	173 000	186 000
Financial Balance	−191 000	−157 000	−173 000	−186 000
Dividends	0	0	0	0
Net Income	121 000	187 000	−67 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 845 000	2 905 000	2 987 000	3 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 028 000	1 161 000	1 299 000	1 436 000
Total Tangible Assets	3 873 000	4 067 000	4 286 000	4 505 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 873 000	4 067 000	4 286 000	4 505 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	239 000	70 000	84 000
Total Current Assets	445 000	259 000	90 000	130 000
Total Assets	4 318 000	4 326 000	4 376 000	4 634 000
Total Equity	884 000	763 000	576 000	643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 252 000	3 457 000	3 744 000	3 943 000
Creditors	173 000	78 000	41 000	22 000
Unpaid Taxes	7 000	26 000	13 000	−1 000
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	27 000
Total Current Debt	182 000	106 000	56 000	48 000
Total Equity and Debt	4 318 000	4 326 000	4 376 000	4 634 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,69 %	24,51 %	−11,63 %	−13,37 %
Debt-to-Equity Ratio	3,68	4,53	6,5	6,13
Operating Profit Margin	35,06 %	39,63 %	17,32 %	13,91 %
Current Ratio	2,45	2,44	1,61	2,71
Quick Ratio	2,45	2,44	1,61	2,71
Equity Ratio	0,2	0,18	0,13	0,14
Gross Profit Margin	98,99 %	98,62 %	94,28 %	98,05 %