STIG JACOBSEN HOLDING AS

3960 STATHELLE

Finances

Return on Equity

97,8 %

Current Ratio

207,97

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	21 375 000	13 389 000	2 665 000	1 051 000
Total Assets	23 245 000	16 034 000	7 906 000	7 505 000
Total Equity	21 855 000	10 981 000	7 906 000	6 581 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	51 000	15 000	1 000	1 000
Operating Profit	−51 000	−15 000	−1 000	−1 000
Financial Income	21 662 000	13 518 000	2 646 000	1 052 000
Financial Costs	190 000	1 000	0	0
Financial Balance	21 472 000	13 517 000	2 646 000	1 052 000
Earnings Before Tax	21 421 000	13 502 000	2 645 000	1 051 000
Tax	47 000	113 000	−20 000	0
Net Income	21 375 000	13 389 000	2 665 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 183 000	12 068 000	2 805 000	6 609 000
Total Current Assets	12 062 000	3 966 000	5 102 000	895 000
Total Assets	23 245 000	16 034 000	7 906 000	7 505 000
Total Retained Equity	21 755 000	10 881 000	7 806 000	6 481 000
Total Equity	21 855 000	10 981 000	7 906 000	6 581 000
Total Long-Term Debt	1 332 000	4 951 000	0	0
Total Current Debt	58 000	103 000	0	923 000
Total Equity and Debt	23 245 000	16 034 000	7 906 000	7 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	15 000	1 000	1 000
Operating Profit	−51 000	−15 000	−1 000	−1 000
Financial Income	21 662 000	13 518 000	2 646 000	1 052 000
Financial Costs	190 000	1 000	0	0
Financial Balance	21 472 000	13 517 000	2 646 000	1 052 000
Dividends	10 500 000	10 315 000	1 340 000	0
Net Income	21 375 000	13 389 000	2 665 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	20 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 183 000	12 068 000	2 785 000	6 609 000
Total Fixed Assets	11 183 000	12 068 000	2 805 000	6 609 000
Stock	0	0	0	0
Total Investments	10 069 000	3 000 000	150 000	0
Cash, Bank	556 000	259 000	3 564 000	8 000
Total Current Assets	12 062 000	3 966 000	5 102 000	895 000
Total Assets	23 245 000	16 034 000	7 906 000	7 505 000
Total Equity	21 855 000	10 981 000	7 906 000	6 581 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 332 000	4 951 000	0	0
Creditors	11 000	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 500 000	10 315 000	1 340 000	0
Other Current Debt	0	0	0	923 000
Total Current Debt	58 000	103 000	0	923 000
Total Equity and Debt	23 245 000	16 034 000	7 906 000	7 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,8 %	121,93 %	33,71 %	15,97 %
Debt-to-Equity Ratio	0,06	0,45	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	207,97	38,5	-	0,97
Quick Ratio	207,97	38,5	-	0,97
Equity Ratio	0,94	0,68	1	0,88
Gross Profit Margin	-	-	-	-