BJELDE EIENDOMSUTVIKLING AS

3330 SKOTSELV

Finances

Return on Equity

0,44 %

Current Ratio

0,13

Debt-to-Equity Ratio

1,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	829 000	525 000	517 000	536 000
Net Income	37 000	188 000	241 000	304 000
Total Assets	23 284 000	18 700 000	10 726 000	11 326 000
Total Equity	8 367 000	8 330 000	8 143 000	7 902 000

Income (NOK)	2022	2021	2020	2019
Revenue	829 000	525 000	517 000	536 000
Expenditure	682 000	269 000	230 000	205 000
Operating Profit	146 000	256 000	287 000	330 000
Financial Income	243 000	64 000	59 000	130 000
Financial Costs	342 000	79 000	38 000	70 000
Financial Balance	−99 000	−15 000	21 000	60 000
Earnings Before Tax	47 000	241 000	308 000	390 000
Tax	10 000	53 000	68 000	86 000
Net Income	37 000	188 000	241 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 112 000	18 542 000	9 787 000	10 597 000
Total Current Assets	172 000	159 000	939 000	729 000
Total Assets	23 284 000	18 700 000	10 726 000	11 326 000
Total Retained Equity	2 267 000	2 230 000	2 043 000	1 802 000
Total Equity	8 367 000	8 330 000	8 143 000	7 902 000
Total Long-Term Debt	13 564 000	9 004 000	1 316 000	2 799 000
Total Current Debt	1 353 000	1 366 000	1 267 000	625 000
Total Equity and Debt	23 284 000	18 700 000	10 726 000	11 326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	829 000	525 000	517 000	536 000
Revenue	829 000	525 000	517 000	536 000
Cost of Goods Sold	0	0	0	0
Salary Costs	311 000	0	0	0
Depreciation	3 000	3 000	3 000	2 000
Impairment	0	0	0	0
Expenditure	682 000	269 000	230 000	205 000
Operating Profit	146 000	256 000	287 000	330 000
Financial Income	243 000	64 000	59 000	130 000
Financial Costs	342 000	79 000	38 000	70 000
Financial Balance	−99 000	−15 000	21 000	60 000
Dividends	0	0	0	0
Net Income	37 000	188 000	241 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 290 000	10 290 000	6 077 000	6 077 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	8 000	11 000	14 000
Total Tangible Assets	10 295 000	10 298 000	6 087 000	6 091 000
Total Fiancial Fixed Assets	12 817 000	8 244 000	3 699 000	4 507 000
Total Fixed Assets	23 112 000	18 542 000	9 787 000	10 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	159 000	897 000	720 000
Total Current Assets	172 000	159 000	939 000	729 000
Total Assets	23 284 000	18 700 000	10 726 000	11 326 000
Total Equity	8 367 000	8 330 000	8 143 000	7 902 000
Short-Term Group Debt	657 000	618 000	1 198 000	549 000
Total Long-Term Debt	13 564 000	9 004 000	1 316 000	2 799 000
Creditors	13 000	46 000	3 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	682 000	656 000	0	0
Total Current Debt	1 353 000	1 366 000	1 267 000	625 000
Total Equity and Debt	23 284 000	18 700 000	10 726 000	11 326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,44 %	2,26 %	2,96 %	3,85 %
Debt-to-Equity Ratio	1,62	1,08	0,16	0,35
Operating Profit Margin	17,61 %	48,76 %	55,51 %	61,57 %
Current Ratio	0,13	0,12	0,74	1,17
Quick Ratio	0,13	0,12	0,74	1,17
Equity Ratio	0,36	0,45	0,76	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %