ENERGY PROCESSING AS

5302 STRUSSHAMN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

−0

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	0
Total Assets	−143 000	−143 000	145 000	143 000
Total Equity	189 000	189 000	101 000	−189 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−143 000	−143 000	143 000	143 000
Total Current Assets	0	0	2 000	0
Total Assets	−143 000	−143 000	145 000	143 000
Total Retained Equity	291 000	291 000	0	0
Total Equity	189 000	189 000	101 000	−189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−333 000	−333 000	−333 000	333 000
Total Equity and Debt	−143 000	−143 000	−231 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	−122 000	−122 000	122 000	122 000
Real Eastate	−15 000	−15 000	15 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	−6 000	−6 000	6 000	21 000
Total Tangible Assets	−21 000	−21 000	21 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−143 000	−143 000	143 000	143 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	2 000	0
Total Current Assets	0	0	2 000	0
Total Assets	−143 000	−143 000	145 000	143 000
Total Equity	189 000	189 000	101 000	−189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−333 000	−333 000	−333 000	333 000
Total Current Debt	−333 000	−333 000	−333 000	333 000
Total Equity and Debt	−143 000	−143 000	−231 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−0 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	−0	−0	−0,01	0
Quick Ratio	−0	−0	−0,01	0
Equity Ratio	−1,32	−1,32	0,7	−1,32
Gross Profit Margin	-	-	-	-