SALANDER HOLDING AS

2740 ROA

Finances

Share Ownership

Return on Equity

554,36 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 000	4 000	0
Net Income	2 927 000	−284 000	−11 000	−13 000
Total Assets	1 379 000	334 000	331 000	327 000
Total Equity	528 000	−147 000	136 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 000	4 000	0
Expenditure	17 000	288 000	15 000	13 000
Operating Profit	−17 000	−284 000	−11 000	−13 000
Financial Income	2 944 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 944 000	0	0	0
Earnings Before Tax	2 927 000	−284 000	−11 000	−13 000
Tax	0	0	0	0
Net Income	2 927 000	−284 000	−11 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	327 000	327 000	327 000
Total Current Assets	1 379 000	7 000	4 000	0
Total Assets	1 379 000	334 000	331 000	327 000
Total Retained Equity	424 000	−252 000	32 000	43 000
Total Equity	528 000	−147 000	136 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	851 000	482 000	195 000	180 000
Total Equity and Debt	1 379 000	334 000	331 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 000	4 000	0
Other Income	0	0	0	0
Revenue	0	4 000	4 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	288 000	15 000	13 000
Operating Profit	−17 000	−284 000	−11 000	−13 000
Financial Income	2 944 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 944 000	0	0	0
Dividends	2 251 000	0	0	0
Net Income	2 927 000	−284 000	−11 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	327 000	327 000	327 000
Total Fixed Assets	0	327 000	327 000	327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 379 000	7 000	4 000	0
Total Current Assets	1 379 000	7 000	4 000	0
Total Assets	1 379 000	334 000	331 000	327 000
Total Equity	528 000	−147 000	136 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	1 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	2 251 000	0	0	0
Other Current Debt	−1 403 000	481 000	194 000	178 000
Total Current Debt	851 000	482 000	195 000	180 000
Total Equity and Debt	1 379 000	334 000	331 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	554,36 %	193,2 %	−8,09 %	−8,84 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	-	−7 100 %	−275 %	-
Current Ratio	1,62	0,01	0,02	0
Quick Ratio	1,62	0,01	0,02	0
Equity Ratio	0,38	−0,44	0,41	0,45
Gross Profit Margin	-	100 %	100 %	-