SAMEIET HAGEBY ALLÈ

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

83,72 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 354 000	1 157 000	1 023 000
Net Income	252 000	−217 000	−338 000	−101 000
Total Assets	772 000	768 000	1 138 000	1 261 000
Total Equity	301 000	49 000	266 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 354 000	1 157 000	1 023 000
Expenditure	1 320 000	1 584 000	1 511 000	1 150 000
Operating Profit	228 000	−231 000	−355 000	−127 000
Financial Income	24 000	14 000	17 000	27 000
Financial Costs	0	0	0	0
Financial Balance	24 000	14 000	17 000	27 000
Earnings Before Tax	252 000	−217 000	−338 000	−101 000
Tax	0	0	0	0
Net Income	252 000	−217 000	−338 000	−101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	772 000	768 000	1 138 000	1 258 000
Total Assets	772 000	768 000	1 138 000	1 261 000
Total Retained Equity	301 000	49 000	266 000	604 000
Total Equity	301 000	49 000	266 000	604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	471 000	719 000	871 000	657 000
Total Equity and Debt	772 000	768 000	1 138 000	1 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 548 000	1 354 000	1 157 000	1 023 000
Revenue	1 548 000	1 354 000	1 157 000	1 023 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	148 000	77 000	57 000
Depreciation	0	0	3 000	15 000
Impairment	0	0	0	0
Expenditure	1 320 000	1 584 000	1 511 000	1 150 000
Operating Profit	228 000	−231 000	−355 000	−127 000
Financial Income	24 000	14 000	17 000	27 000
Financial Costs	0	0	0	0
Financial Balance	24 000	14 000	17 000	27 000
Dividends	0	0	0	0
Net Income	252 000	−217 000	−338 000	−101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	3 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	606 000	618 000	1 002 000	1 111 000
Total Current Assets	772 000	768 000	1 138 000	1 258 000
Total Assets	772 000	768 000	1 138 000	1 261 000
Total Equity	301 000	49 000	266 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	88 000	70 000	287 000	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	383 000	649 000	585 000	513 000
Total Current Debt	471 000	719 000	871 000	657 000
Total Equity and Debt	772 000	768 000	1 138 000	1 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,72 %	−442,86 %	−127,07 %	−16,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,73 %	−17,06 %	−30,68 %	−12,41 %
Current Ratio	1,64	1,07	1,31	1,91
Quick Ratio	1,64	1,07	1,31	1,91
Equity Ratio	0,39	0,06	0,23	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table