KONGSBERG EIENDOM AS

3300 HOKKSUND

Finances

Share Ownership

Return on Equity

30,06 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	553 000	393 000	353 000
Net Income	153 000	86 000	−26 000	−60 000
Total Assets	5 374 000	5 538 000	5 703 000	5 876 000
Total Equity	509 000	459 000	373 000	399 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	553 000	393 000	353 000
Expenditure	315 000	251 000	219 000	218 000
Operating Profit	376 000	302 000	173 000	134 000
Financial Income	0	8 000	0	0
Financial Costs	175 000	191 000	200 000	205 000
Financial Balance	−175 000	−183 000	−200 000	−205 000
Earnings Before Tax	201 000	119 000	−26 000	−70 000
Tax	47 000	33 000	0	−10 000
Net Income	153 000	86 000	−26 000	−60 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 350 000	5 523 000	5 696 000	5 869 000
Total Current Assets	25 000	15 000	7 000	7 000
Total Assets	5 374 000	5 538 000	5 703 000	5 876 000
Total Retained Equity	240 000	86 000	0	0
Total Equity	509 000	459 000	373 000	399 000
Total Long-Term Debt	109 000	94 000	61 000	61 000
Total Current Debt	4 757 000	4 985 000	5 269 000	5 416 000
Total Equity and Debt	5 374 000	5 538 000	5 703 000	5 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	691 000	553 000	393 000	353 000
Revenue	691 000	553 000	393 000	353 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	173 000	173 000	173 000	173 000
Impairment	0	0	0	0
Expenditure	315 000	251 000	219 000	218 000
Operating Profit	376 000	302 000	173 000	134 000
Financial Income	0	8 000	0	0
Financial Costs	175 000	191 000	200 000	205 000
Financial Balance	−175 000	−183 000	−200 000	−205 000
Dividends	0	0	0	0
Net Income	153 000	86 000	−26 000	−60 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 350 000	5 523 000	5 696 000	5 869 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 350 000	5 523 000	5 696 000	5 869 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 350 000	5 523 000	5 696 000	5 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	3 000	3 000
Total Current Assets	25 000	15 000	7 000	7 000
Total Assets	5 374 000	5 538 000	5 703 000	5 876 000
Total Equity	509 000	459 000	373 000	399 000
Short-Term Group Debt	4 667 000	4 942 000	5 236 000	5 414 000
Total Long-Term Debt	109 000	94 000	61 000	61 000
Creditors	86 000	44 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	30 000	0
Total Current Debt	4 757 000	4 985 000	5 269 000	5 416 000
Total Equity and Debt	5 374 000	5 538 000	5 703 000	5 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,06 %	18,74 %	−6,97 %	−15,04 %
Debt-to-Equity Ratio	0,21	0,2	0,16	0,15
Operating Profit Margin	54,41 %	54,61 %	44,02 %	37,96 %
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	0,09	0,08	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %