company

SAMEIET KVERNBAKKEN 1

4017 STAVANGER

Finances

Share Ownership

Return on Equity

12,12 %

Current Ratio

3,94

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	116 000	116 000	104 000
Net Income	8 000	−39 000	−65 000	−13 000
Total Assets	83 000	62 000	128 000	225 000
Total Equity	66 000	58 000	96 000	164 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	116 000	116 000	104 000
Expenditure	130 000	155 000	182 000	118 000
Operating Profit	8 000	−39 000	−65 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	−39 000	−65 000	−14 000
Tax	0	0	0	0
Net Income	8 000	−39 000	−65 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	15 000	0	0
Total Current Assets	67 000	48 000	128 000	225 000
Total Assets	83 000	62 000	128 000	225 000
Total Retained Equity	66 000	58 000	96 000	164 000
Total Equity	66 000	58 000	96 000	164 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	4 000	32 000	61 000
Total Equity and Debt	83 000	62 000	128 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	137 000	116 000	116 000	104 000
Revenue	137 000	116 000	116 000	104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	21 000	21 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	130 000	155 000	182 000	118 000
Operating Profit	8 000	−39 000	−65 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−39 000	−65 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	15 000	0	0
Total Tangible Assets	16 000	15 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	15 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	46 000	20 000	79 000	148 000
Total Current Assets	67 000	48 000	128 000	225 000
Total Assets	83 000	62 000	128 000	225 000
Total Equity	66 000	58 000	96 000	164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	3 000	29 000	61 000
Total Current Debt	17 000	4 000	32 000	61 000
Total Equity and Debt	83 000	62 000	128 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,12 %	−67,24 %	−67,71 %	−7,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,84 %	−33,62 %	−56,03 %	−13,46 %
Current Ratio	3,94	12	4	3,69
Quick Ratio	3,94	12	4	3,69
Equity Ratio	0,8	0,94	0,75	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English