LITANGEN EIENDOM AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

724,78 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 231 000	321 000	237 000	387 000
Net Income	4 037 000	−108 000	149 000	272 000
Total Assets	1 665 000	541 000	717 000	584 000
Total Equity	557 000	520 000	627 000	478 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 231 000	321 000	237 000	387 000
Expenditure	86 000	428 000	46 000	38 000
Operating Profit	5 145 000	−108 000	191 000	349 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 145 000	−108 000	191 000	349 000
Tax	1 108 000	0	42 000	77 000
Net Income	4 037 000	−108 000	149 000	272 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 665 000	541 000	717 000	584 000
Total Assets	1 665 000	541 000	717 000	584 000
Total Retained Equity	371 000	333 000	441 000	292 000
Total Equity	557 000	520 000	627 000	478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 108 000	21 000	90 000	105 000
Total Equity and Debt	1 665 000	541 000	717 000	584 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	86 000	321 000	237 000	387 000
Other Income	5 145 000	0	0	0
Revenue	5 231 000	321 000	237 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	342 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	428 000	46 000	38 000
Operating Profit	5 145 000	−108 000	191 000	349 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	4 000 000	0	0	0
Net Income	4 037 000	−108 000	149 000	272 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 660 000	418 000	481 000	466 000
Total Current Assets	1 665 000	541 000	717 000	584 000
Total Assets	1 665 000	541 000	717 000	584 000
Total Equity	557 000	520 000	627 000	478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	3 000	3 000
Unpaid Taxes	0	19 000	45 000	22 000
Dividends	4 000 000	0	0	0
Other Current Debt	0	0	0	4 000
Total Current Debt	1 108 000	21 000	90 000	105 000
Total Equity and Debt	1 665 000	541 000	717 000	584 000

Financial indicators	2022	2021	2020	2019
Return on Equity	724,78 %	−20,77 %	23,76 %	56,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,36 %	−33,64 %	80,59 %	90,18 %
Current Ratio	1,5	25,76	7,97	5,56
Quick Ratio	1,5	25,76	7,97	5,56
Equity Ratio	0,33	0,96	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %