FAST AS

5363 ÅGOTNES

Finances

Share Ownership

Return on Equity

8,01 %

Current Ratio

5,14

Debt-to-Equity Ratio

0,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 020 000	1 020 000	1 276 000	1 404 000
Net Income	563 000	521 000	790 000	784 000
Total Assets	9 231 000	8 795 000	8 839 000	8 925 000
Total Equity	7 028 000	6 466 000	5 944 000	5 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 020 000	1 020 000	1 276 000	1 404 000
Expenditure	235 000	295 000	171 000	256 000
Operating Profit	785 000	725 000	1 105 000	1 148 000
Financial Income	4 000	0	0	0
Financial Costs	69 000	57 000	99 000	143 000
Financial Balance	−65 000	−57 000	−99 000	−143 000
Earnings Before Tax	720 000	668 000	1 006 000	1 005 000
Tax	158 000	147 000	216 000	221 000
Net Income	563 000	521 000	790 000	784 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 589 000	8 602 000	8 670 000	8 738 000
Total Current Assets	642 000	192 000	169 000	187 000
Total Assets	9 231 000	8 795 000	8 839 000	8 925 000
Total Retained Equity	6 184 000	5 622 000	5 100 000	4 310 000
Total Equity	7 028 000	6 466 000	5 944 000	5 154 000
Total Long-Term Debt	2 078 000	2 205 000	2 671 000	3 543 000
Total Current Debt	125 000	124 000	224 000	228 000
Total Equity and Debt	9 231 000	8 795 000	8 839 000	8 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 020 000	1 020 000	1 276 000	1 404 000
Revenue	1 020 000	1 020 000	1 276 000	1 404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 000	68 000	68 000	68 000
Impairment	0	0	0	0
Expenditure	235 000	295 000	171 000	256 000
Operating Profit	785 000	725 000	1 105 000	1 148 000
Financial Income	4 000	0	0	0
Financial Costs	69 000	57 000	99 000	143 000
Financial Balance	−65 000	−57 000	−99 000	−143 000
Dividends	0	0	0	0
Net Income	563 000	521 000	790 000	784 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 589 000	8 602 000	8 670 000	8 738 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 589 000	8 602 000	8 670 000	8 738 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 589 000	8 602 000	8 670 000	8 738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	642 000	192 000	169 000	162 000
Total Current Assets	642 000	192 000	169 000	187 000
Total Assets	9 231 000	8 795 000	8 839 000	8 925 000
Total Equity	7 028 000	6 466 000	5 944 000	5 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 078 000	2 205 000	2 671 000	3 543 000
Creditors	0	2 000	27 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	11 000
Total Current Debt	125 000	124 000	224 000	228 000
Total Equity and Debt	9 231 000	8 795 000	8 839 000	8 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,01 %	8,06 %	13,29 %	15,21 %
Debt-to-Equity Ratio	0,3	0,34	0,45	0,69
Operating Profit Margin	76,96 %	71,08 %	86,6 %	81,77 %
Current Ratio	5,14	1,55	0,75	0,82
Quick Ratio	5,14	1,55	0,75	0,82
Equity Ratio	0,76	0,74	0,67	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %