FANDANGO INVEST AS

0557 OSLO

Finances

Return on Equity

8,19 %

Current Ratio

33,45

Debt-to-Equity Ratio

0,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	130 000	273 000	505 000	369 000
Total Assets	2 705 000	2 227 000	2 380 000	1 623 000
Total Equity	1 588 000	1 458 000	1 185 000	680 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	22 000	18 000	15 000
Operating Profit	−12 000	−22 000	−18 000	−15 000
Financial Income	821 000	674 000	644 000	447 000
Financial Costs	643 000	379 000	121 000	64 000
Financial Balance	178 000	295 000	523 000	383 000
Earnings Before Tax	165 000	273 000	505 000	369 000
Tax	36 000	0	0	0
Net Income	130 000	273 000	505 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	128 000	128 000	0
Total Current Assets	2 576 000	2 099 000	2 252 000	1 623 000
Total Assets	2 705 000	2 227 000	2 380 000	1 623 000
Total Retained Equity	1 487 000	1 358 000	1 085 000	580 000
Total Equity	1 588 000	1 458 000	1 185 000	680 000
Total Long-Term Debt	1 040 000	727 000	1 153 000	903 000
Total Current Debt	77 000	42 000	42 000	40 000
Total Equity and Debt	2 705 000	2 227 000	2 380 000	1 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	22 000	18 000	15 000
Operating Profit	−12 000	−22 000	−18 000	−15 000
Financial Income	821 000	674 000	644 000	447 000
Financial Costs	643 000	379 000	121 000	64 000
Financial Balance	178 000	295 000	523 000	383 000
Dividends	0	0	0	0
Net Income	130 000	273 000	505 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	129 000	128 000	128 000	0
Total Fixed Assets	129 000	128 000	128 000	0
Stock	0	0	0	0
Total Investments	1 877 000	1 874 000	1 752 000	1 236 000
Cash, Bank	699 000	225 000	500 000	387 000
Total Current Assets	2 576 000	2 099 000	2 252 000	1 623 000
Total Assets	2 705 000	2 227 000	2 380 000	1 623 000
Total Equity	1 588 000	1 458 000	1 185 000	680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 040 000	727 000	1 153 000	903 000
Creditors	6 000	6 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	36 000	36 000	40 000
Total Current Debt	77 000	42 000	42 000	40 000
Total Equity and Debt	2 705 000	2 227 000	2 380 000	1 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,19 %	18,72 %	42,62 %	54,26 %
Debt-to-Equity Ratio	0,65	0,5	0,97	1,33
Operating Profit Margin	-	-	-	-
Current Ratio	33,45	49,98	53,62	40,58
Quick Ratio	33,45	49,98	53,62	40,58
Equity Ratio	0,59	0,65	0,5	0,42
Gross Profit Margin	-	-	-	-