KAMELIA APARTMENTS AS

3717 SKIEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

−0

Debt-to-Equity Ratio

79,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−1 000	0	0
Total Assets	7 806 000	7 806 000	7 807 000	7 807 000
Total Equity	97 000	97 000	98 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	1 000	0	0
Operating Profit	0	−1 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−1 000	0	0
Tax	0	0	0	0
Net Income	0	−1 000	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 806 000	7 806 000	7 806 000	7 806 000
Total Current Assets	0	0	1 000	1 000
Total Assets	7 806 000	7 806 000	7 807 000	7 807 000
Total Retained Equity	−3 000	−3 000	−2 000	−2 000
Total Equity	97 000	97 000	98 000	98 000
Total Long-Term Debt	7 729 000	7 729 000	7 729 000	7 729 000
Total Current Debt	−19 000	−19 000	−19 000	−19 000
Total Equity and Debt	7 806 000	7 806 000	7 807 000	7 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	0	0
Operating Profit	0	−1 000	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−1 000	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 806 000	7 806 000	7 806 000	7 806 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 806 000	7 806 000	7 806 000	7 806 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 806 000	7 806 000	7 806 000	7 806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	0	0	1 000	1 000
Total Assets	7 806 000	7 806 000	7 807 000	7 807 000
Total Equity	97 000	97 000	98 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 729 000	7 729 000	7 729 000	7 729 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−19 000	−19 000	−19 000	−19 000
Total Current Debt	−19 000	−19 000	−19 000	−19 000
Total Equity and Debt	7 806 000	7 806 000	7 807 000	7 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1,03 %	0 %	0 %
Debt-to-Equity Ratio	79,68	79,68	78,87	78,87
Operating Profit Margin	-	-	-	-
Current Ratio	−0	−0	−0,05	−0,05
Quick Ratio	−0	−0	−0,05	−0,05
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	-	-	-	-