OPPSANN AS

3038 DRAMMEN

Finances

Return on Equity

6,39 %

Current Ratio

6,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	812 000	1 074 000	786 000	601 000
Net Income	564 000	864 000	616 000	475 000
Total Assets	10 482 000	10 391 000	9 524 000	9 309 000
Total Equity	8 824 000	8 259 000	9 396 000	8 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	812 000	1 074 000	786 000	601 000
Expenditure	223 000	211 000	175 000	138 000
Operating Profit	589 000	863 000	611 000	463 000
Financial Income	4 000	1 000	5 000	12 000
Financial Costs	29 000	0	0	0
Financial Balance	−25 000	1 000	5 000	12 000
Earnings Before Tax	564 000	864 000	616 000	475 000
Tax	0	0	0	0
Net Income	564 000	864 000	616 000	475 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	10 482 000	10 391 000	9 524 000	9 309 000
Total Assets	10 482 000	10 391 000	9 524 000	9 309 000
Total Retained Equity	7 834 000	7 269 000	8 406 000	7 790 000
Total Equity	8 824 000	8 259 000	9 396 000	8 780 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 658 000	2 132 000	129 000	528 000
Total Equity and Debt	10 482 000	10 391 000	9 524 000	9 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	812 000	1 074 000	786 000	601 000
Revenue	812 000	1 074 000	786 000	601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	223 000	211 000	175 000	138 000
Operating Profit	589 000	863 000	611 000	463 000
Financial Income	4 000	1 000	5 000	12 000
Financial Costs	29 000	0	0	0
Financial Balance	−25 000	1 000	5 000	12 000
Dividends	0	2 000 000	0	985 000
Net Income	564 000	864 000	616 000	475 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	9 864 000	9 760 000	9 012 000	8 457 000
Cash, Bank	618 000	631 000	512 000	842 000
Total Current Assets	10 482 000	10 391 000	9 524 000	9 309 000
Total Assets	10 482 000	10 391 000	9 524 000	9 309 000
Total Equity	8 824 000	8 259 000	9 396 000	8 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	8 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	0	985 000
Other Current Debt	1 658 000	122 000	121 000	28 000
Total Current Debt	1 658 000	2 132 000	129 000	528 000
Total Equity and Debt	10 482 000	10 391 000	9 524 000	9 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,39 %	10,46 %	6,56 %	5,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,54 %	80,35 %	77,74 %	77,04 %
Current Ratio	6,32	4,87	73,83	17,63
Quick Ratio	6,32	4,87	73,83	17,63
Equity Ratio	0,84	0,79	0,99	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %