KRIS EIENDOM AS

3430 SPIKKESTAD

Finances

Share Ownership

Return on Equity

5,19 %

Current Ratio

1,62

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	733 000	693 000	672 000	678 000
Net Income	343 000	357 000	−436 000	314 000
Total Assets	7 799 000	8 572 000	8 546 000	8 949 000
Total Equity	6 606 000	6 263 000	5 907 000	6 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	733 000	693 000	672 000	678 000
Expenditure	247 000	290 000	1 069 000	210 000
Operating Profit	486 000	404 000	−397 000	469 000
Financial Income	0	0	0	1 000
Financial Costs	50 000	47 000	58 000	67 000
Financial Balance	−50 000	−47 000	−58 000	−66 000
Earnings Before Tax	436 000	357 000	−454 000	403 000
Tax	94 000	0	−19 000	89 000
Net Income	343 000	357 000	−436 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 453 000	7 516 000	7 835 000	8 764 000
Total Current Assets	345 000	1 056 000	711 000	184 000
Total Assets	7 799 000	8 572 000	8 546 000	8 949 000
Total Retained Equity	6 381 000	6 038 000	5 682 000	6 117 000
Total Equity	6 606 000	6 263 000	5 907 000	6 342 000
Total Long-Term Debt	980 000	1 888 000	2 287 000	2 423 000
Total Current Debt	213 000	421 000	352 000	183 000
Total Equity and Debt	7 799 000	8 572 000	8 546 000	8 949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	733 000	693 000	672 000	678 000
Revenue	733 000	693 000	672 000	678 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	10 000	0
Depreciation	26 000	25 000	97 000	8 000
Impairment	0	0	0	0
Expenditure	247 000	290 000	1 069 000	210 000
Operating Profit	486 000	404 000	−397 000	469 000
Financial Income	0	0	0	1 000
Financial Costs	50 000	47 000	58 000	67 000
Financial Balance	−50 000	−47 000	−58 000	−66 000
Dividends	0	0	0	0
Net Income	343 000	357 000	−436 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 412 000	7 412 000	7 412 000	7 412 000
Machinery and Plant Facilities	34 000	97 000	61 000	0
Fixtures	0	0	362 000	452 000
Total Tangible Assets	7 446 000	7 509 000	7 835 000	7 864 000
Total Fiancial Fixed Assets	8 000	8 000	0	900 000
Total Fixed Assets	7 453 000	7 516 000	7 835 000	8 764 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	342 000	1 023 000	611 000	137 000
Total Current Assets	345 000	1 056 000	711 000	184 000
Total Assets	7 799 000	8 572 000	8 546 000	8 949 000
Total Equity	6 606 000	6 263 000	5 907 000	6 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	980 000	1 888 000	2 287 000	2 423 000
Creditors	13 000	13 000	17 000	0
Unpaid Taxes	56 000	48 000	64 000	59 000
Dividends	0	0	0	0
Other Current Debt	51 000	361 000	270 000	54 000
Total Current Debt	213 000	421 000	352 000	183 000
Total Equity and Debt	7 799 000	8 572 000	8 546 000	8 949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,19 %	5,7 %	−7,38 %	4,95 %
Debt-to-Equity Ratio	0,15	0,3	0,39	0,38
Operating Profit Margin	66,3 %	58,3 %	−59,08 %	69,17 %
Current Ratio	1,62	2,51	2,02	1,01
Quick Ratio	1,62	2,51	2,02	1,01
Equity Ratio	0,85	0,73	0,69	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %