SAMEIET LIERSTRANDA 100 OG 102

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

13,34 %

Current Ratio

3,28

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	748 000	646 000	674 000	642 000
Net Income	81 000	−310 000	−127 000	57 000
Total Assets	728 000	543 000	853 000	980 000
Total Equity	607 000	526 000	836 000	963 000

Income (NOK)	2022	2021	2020	2019
Revenue	748 000	646 000	674 000	642 000
Expenditure	667 000	956 000	801 000	585 000
Operating Profit	81 000	−310 000	−127 000	57 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	81 000	−310 000	−127 000	57 000
Tax	0	0	0	0
Net Income	81 000	−310 000	−127 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	387 000	402 000	417 000	434 000
Total Current Assets	341 000	142 000	435 000	546 000
Total Assets	728 000	543 000	853 000	980 000
Total Retained Equity	607 000	526 000	836 000	963 000
Total Equity	607 000	526 000	836 000	963 000
Total Long-Term Debt	17 000	17 000	17 000	17 000
Total Current Debt	104 000	0	0	0
Total Equity and Debt	728 000	543 000	853 000	980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	748 000	646 000	674 000	642 000
Revenue	748 000	646 000	674 000	642 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	16 000	16 000	17 000
Impairment	0	0	0	0
Expenditure	667 000	956 000	801 000	585 000
Operating Profit	81 000	−310 000	−127 000	57 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	81 000	−310 000	−127 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	361 000	376 000	391 000	408 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	361 000	376 000	391 000	408 000
Total Fiancial Fixed Assets	26 000	26 000	26 000	26 000
Total Fixed Assets	387 000	402 000	417 000	434 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	133 000	457 000	561 000
Total Current Assets	341 000	142 000	435 000	546 000
Total Assets	728 000	543 000	853 000	980 000
Total Equity	607 000	526 000	836 000	963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	17 000	17 000	17 000
Creditors	104 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	104 000	0	0	0
Total Equity and Debt	728 000	543 000	853 000	980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,34 %	−58,94 %	−15,19 %	5,92 %
Debt-to-Equity Ratio	0,03	0,03	0,02	0,02
Operating Profit Margin	10,83 %	−47,99 %	−18,84 %	8,88 %
Current Ratio	3,28	-	-	-
Quick Ratio	3,28	-	-	-
Equity Ratio	0,83	0,97	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table