PEDER BOGENSGT. EIENDOM AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

9,2 %

Current Ratio

2,48

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 809 000	1 647 000	1 191 000	1 942 000
Net Income	1 020 000	1 043 000	748 000	1 429 000
Total Assets	13 241 000	13 320 000	12 850 000	13 609 000
Total Equity	11 087 000	11 136 000	11 175 000	11 101 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 809 000	1 647 000	1 191 000	1 942 000
Expenditure	555 000	323 000	244 000	251 000
Operating Profit	1 254 000	1 324 000	947 000	1 691 000
Financial Income	54 000	13 000	12 000	141 000
Financial Costs	0	0	0	0
Financial Balance	54 000	13 000	12 000	141 000
Earnings Before Tax	1 308 000	1 338 000	959 000	1 832 000
Tax	288 000	294 000	211 000	403 000
Net Income	1 020 000	1 043 000	748 000	1 429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 835 000	10 095 000	10 355 000	10 485 000
Total Current Assets	3 406 000	3 225 000	2 495 000	3 124 000
Total Assets	13 241 000	13 320 000	12 850 000	13 609 000
Total Retained Equity	72 000	122 000	161 000	87 000
Total Equity	11 087 000	11 136 000	11 175 000	11 101 000
Total Long-Term Debt	782 000	796 000	807 000	786 000
Total Current Debt	1 372 000	1 388 000	868 000	1 721 000
Total Equity and Debt	13 241 000	13 320 000	12 850 000	13 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 809 000	1 647 000	1 191 000	1 942 000
Revenue	1 809 000	1 647 000	1 191 000	1 942 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	260 000	260 000	130 000	130 000
Impairment	0	0	0	0
Expenditure	555 000	323 000	244 000	251 000
Operating Profit	1 254 000	1 324 000	947 000	1 691 000
Financial Income	54 000	13 000	12 000	141 000
Financial Costs	0	0	0	0
Financial Balance	54 000	13 000	12 000	141 000
Dividends	0	0	0	0
Net Income	1 020 000	1 043 000	748 000	1 429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 835 000	10 095 000	10 355 000	10 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 835 000	10 095 000	10 355 000	10 485 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 835 000	10 095 000	10 355 000	10 485 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 171 000
Total Current Assets	3 406 000	3 225 000	2 495 000	3 124 000
Total Assets	13 241 000	13 320 000	12 850 000	13 609 000
Total Equity	11 087 000	11 136 000	11 175 000	11 101 000
Short-Term Group Debt	1 372 000	1 388 000	865 000	1 721 000
Total Long-Term Debt	782 000	796 000	807 000	786 000
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 372 000	1 388 000	868 000	1 721 000
Total Equity and Debt	13 241 000	13 320 000	12 850 000	13 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,2 %	9,37 %	6,69 %	12,87 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	69,32 %	80,39 %	79,51 %	87,08 %
Current Ratio	2,48	2,32	2,87	1,82
Quick Ratio	2,48	2,32	2,87	1,82
Equity Ratio	0,84	0,84	0,87	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %