company

SAMEIET BYGG 2 KOZMOZ

5059 BERGEN

Finances

Share Ownership

Return on Equity

23,09 %

Current Ratio

11,07

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 115 000	1 032 000	1 002 000	978 000
Net Income	187 000	135 000	191 000	−75 000
Total Assets	884 000	757 000	534 000	347 000
Total Equity	810 000	624 000	489 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 115 000	1 032 000	1 002 000	978 000
Expenditure	928 000	897 000	811 000	1 054 000
Operating Profit	187 000	135 000	191 000	−76 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	187 000	135 000	191 000	−75 000
Tax	0	0	0	0
Net Income	187 000	135 000	191 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 000	134 000	202 000	271 000
Total Current Assets	819 000	623 000	332 000	76 000
Total Assets	884 000	757 000	534 000	347 000
Total Retained Equity	810 000	624 000	489 000	298 000
Total Equity	810 000	624 000	489 000	298 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	134 000	45 000	49 000
Total Equity and Debt	884 000	757 000	534 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 130 000	1 017 000	1 002 000	978 000
Other Income	−15 000	15 000	0	0
Revenue	1 115 000	1 032 000	1 002 000	978 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	928 000	897 000	811 000	1 054 000
Operating Profit	187 000	135 000	191 000	−76 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	187 000	135 000	191 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	134 000	202 000	271 000
Total Tangible Assets	65 000	134 000	202 000	271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	65 000	134 000	202 000	271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	619 000	572 000	284 000	68 000
Total Current Assets	819 000	623 000	332 000	76 000
Total Assets	884 000	757 000	534 000	347 000
Total Equity	810 000	624 000	489 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	16 000	97 000	11 000	15 000
Unpaid Taxes	4 000	4 000	4 000	4 000
Dividends	0	0	0	0
Other Current Debt	53 000	32 000	30 000	30 000
Total Current Debt	74 000	134 000	45 000	49 000
Total Equity and Debt	884 000	757 000	534 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,09 %	21,63 %	39,06 %	−25,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,77 %	13,08 %	19,06 %	−7,77 %
Current Ratio	11,07	4,65	7,38	1,55
Quick Ratio	11,07	4,65	7,38	1,55
Equity Ratio	0,92	0,82	0,92	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English