company

SKANOL

DK-8000 Århus C

Finances

Share Ownership

Return on Equity

71,01 %

Current Ratio

1,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2015	2014	2013	2012
Revenue	117 042 000	110 334 000	20 988 000	7 656 000
Net Income	4 064 000	2 500 000	−943 000	364 000
Total Assets	12 582 000	7 170 000	19 825 000	519 000
Total Equity	5 723 000	1 659 000	−866 000	60 000

Income (NOK)	2015	2014	2013	2012
Revenue	117 042 000	110 334 000	20 988 000	7 656 000
Expenditure	111 464 000	107 251 000	21 695 000	7 155 000
Operating Profit	5 579 000	3 085 000	−708 000	501 000
Financial Income	2 000	32 000	0	5 000
Financial Costs	14 000	5 000	235 000	0
Financial Balance	−12 000	27 000	−235 000	5 000
Earnings Before Tax	5 566 000	3 112 000	−943 000	506 000
Tax	0	612 000	0	142 000
Net Income	4 064 000	2 500 000	−943 000	364 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	206 000	206 000	128 000	0
Total Current Assets	12 376 000	6 964 000	19 698 000	519 000
Total Assets	12 582 000	7 170 000	19 825 000	519 000
Total Retained Equity	5 723 000	1 659 000	−866 000	60 000
Total Equity	5 723 000	1 659 000	−866 000	60 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 859 000	5 511 000	20 691 000	458 000
Total Equity and Debt	12 582 000	7 170 000	19 825 000	519 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	117 042 000	110 334 000	20 985 000	7 614 000
Other Income	0	0	2 000	42 000
Revenue	117 042 000	110 334 000	20 988 000	7 656 000
Cost of Goods Sold	101 804 000	99 290 000	18 372 000	6 454 000
Salary Costs	7 672 000	6 541 000	1 580 000	0
Depreciation	0	26 000	8 000	0
Impairment	0	0	0	0
Expenditure	111 464 000	107 251 000	21 695 000	7 155 000
Operating Profit	5 579 000	3 085 000	−708 000	501 000
Financial Income	2 000	32 000	0	5 000
Financial Costs	14 000	5 000	235 000	0
Financial Balance	−12 000	27 000	−235 000	5 000
Dividends	0	0	0	0
Net Income	4 064 000	2 500 000	−943 000	364 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	68 000	0
Total Tangible Assets	0	0	68 000	0
Total Fiancial Fixed Assets	206 000	206 000	60 000	0
Total Fixed Assets	206 000	206 000	128 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	160 000	6 912 000	186 000	0
Total Current Assets	12 376 000	6 964 000	19 698 000	519 000
Total Assets	12 582 000	7 170 000	19 825 000	519 000
Total Equity	5 723 000	1 659 000	−866 000	60 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 093 000	0
Unpaid Taxes	5 078 000	783 000	804 000	0
Dividends	0	0	0	0
Other Current Debt	279 000	4 116 000	10 795 000	431 000
Total Current Debt	6 859 000	5 511 000	20 691 000	458 000
Total Equity and Debt	12 582 000	7 170 000	19 825 000	519 000

Financial indicators	2015	2014	2013	2012
Return on Equity	71,01 %	150,69 %	108,89 %	606,67 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	4,77 %	2,8 %	−3,37 %	6,54 %
Current Ratio	1,8	1,26	0,95	1,13
Quick Ratio	1,8	1,26	0,95	1,13
Equity Ratio	0,45	0,23	−0,04	0,12
Gross Profit Margin	13,02 %	10,01 %	12,46 %	15,7 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English