ADVOKATHUSET SANDEFJORD ANS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

134,56 %

Current Ratio

2,31

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 365 000	9 580 000	9 665 000	9 813 000
Net Income	1 682 000	1 306 000	1 597 000	1 871 000
Total Assets	2 525 000	2 456 000	3 227 000	3 332 000
Total Equity	1 250 000	1 114 000	1 927 000	2 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 365 000	9 580 000	9 665 000	9 813 000
Expenditure	7 637 000	8 247 000	8 058 000	7 950 000
Operating Profit	1 728 000	1 332 000	1 607 000	1 863 000
Financial Income	4 000	7 000	11 000	48 000
Financial Costs	50 000	33 000	21 000	39 000
Financial Balance	−46 000	−26 000	−10 000	9 000
Earnings Before Tax	1 682 000	1 306 000	1 597 000	1 871 000
Tax	0	0	0	0
Net Income	1 682 000	1 306 000	1 597 000	1 871 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	52 000	22 000	94 000
Total Current Assets	2 483 000	2 404 000	3 205 000	3 239 000
Total Assets	2 525 000	2 456 000	3 227 000	3 332 000
Total Retained Equity	1 250 000	1 114 000	1 927 000	2 399 000
Total Equity	1 250 000	1 114 000	1 927 000	2 399 000
Total Long-Term Debt	200 000	0	0	0
Total Current Debt	1 075 000	1 342 000	1 300 000	933 000
Total Equity and Debt	2 525 000	2 456 000	3 227 000	3 332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 365 000	9 580 000	9 665 000	9 812 000
Other Income	0	0	0	2 000
Revenue	9 365 000	9 580 000	9 665 000	9 813 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 437 000	5 735 000	5 690 000	5 573 000
Depreciation	28 000	17 000	34 000	54 000
Impairment	0	0	0	0
Expenditure	7 637 000	8 247 000	8 058 000	7 950 000
Operating Profit	1 728 000	1 332 000	1 607 000	1 863 000
Financial Income	4 000	7 000	11 000	48 000
Financial Costs	50 000	33 000	21 000	39 000
Financial Balance	−46 000	−26 000	−10 000	9 000
Dividends	0	0	0	0
Net Income	1 682 000	1 306 000	1 597 000	1 871 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	52 000	22 000	89 000
Total Tangible Assets	42 000	52 000	22 000	89 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	52 000	22 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	216 000	417 000	471 000	1 247 000
Total Current Assets	2 483 000	2 404 000	3 205 000	3 239 000
Total Assets	2 525 000	2 456 000	3 227 000	3 332 000
Total Equity	1 250 000	1 114 000	1 927 000	2 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	0	0	0
Creditors	171 000	123 000	140 000	214 000
Unpaid Taxes	431 000	551 000	395 000	404 000
Dividends	0	0	0	0
Other Current Debt	126 000	266 000	47 000	58 000
Total Current Debt	1 075 000	1 342 000	1 300 000	933 000
Total Equity and Debt	2 525 000	2 456 000	3 227 000	3 332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,56 %	117,24 %	82,87 %	77,99 %
Debt-to-Equity Ratio	0,16	0	0	0
Operating Profit Margin	18,45 %	13,9 %	16,63 %	18,99 %
Current Ratio	2,31	1,79	2,47	3,47
Quick Ratio	2,31	1,79	2,47	3,47
Equity Ratio	0,5	0,45	0,6	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %