DALAKER EIENDOM AS

4005 STAVANGER

Finances

Return on Equity

201,29 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 634 000	771 000	753 000	747 000
Net Income	3 424 000	370 000	330 000	281 000
Total Assets	6 105 000	9 919 000	9 684 000	10 251 000
Total Equity	1 701 000	1 706 000	5 796 000	5 467 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 634 000	771 000	753 000	747 000
Expenditure	257 000	155 000	164 000	179 000
Operating Profit	4 377 000	616 000	588 000	568 000
Financial Income	41 000	0	0	0
Financial Costs	47 000	148 000	157 000	208 000
Financial Balance	−6 000	−148 000	−157 000	−208 000
Earnings Before Tax	4 371 000	467 000	432 000	361 000
Tax	947 000	97 000	102 000	79 000
Net Income	3 424 000	370 000	330 000	281 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	7 461 000	8 558 000	7 655 000
Total Current Assets	5 605 000	2 457 000	1 126 000	2 596 000
Total Assets	6 105 000	9 919 000	9 684 000	10 251 000
Total Retained Equity	1 000	6 000	1 535 000	1 205 000
Total Equity	1 701 000	1 706 000	5 796 000	5 467 000
Total Long-Term Debt	765 000	3 447 000	3 594 000	4 528 000
Total Current Debt	3 639 000	4 766 000	294 000	256 000
Total Equity and Debt	6 105 000	9 919 000	9 684 000	10 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	12 000	4 000	8 000
Other Income	4 631 000	759 000	749 000	739 000
Revenue	4 634 000	771 000	753 000	747 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	30 000	96 000	97 000	97 000
Impairment	0	0	0	0
Expenditure	257 000	155 000	164 000	179 000
Operating Profit	4 377 000	616 000	588 000	568 000
Financial Income	41 000	0	0	0
Financial Costs	47 000	148 000	157 000	208 000
Financial Balance	−6 000	−148 000	−157 000	−208 000
Dividends	3 429 000	4 461 000	0	0
Net Income	3 424 000	370 000	330 000	281 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 461 000	7 558 000	7 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	7 461 000	7 558 000	7 655 000
Total Fiancial Fixed Assets	500 000	0	1 000 000	0
Total Fixed Assets	500 000	7 461 000	8 558 000	7 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	2 454 000	1 126 000	2 596 000
Total Current Assets	5 605 000	2 457 000	1 126 000	2 596 000
Total Assets	6 105 000	9 919 000	9 684 000	10 251 000
Total Equity	1 701 000	1 706 000	5 796 000	5 467 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	765 000	3 447 000	3 594 000	4 528 000
Creditors	0	0	2 000	2 000
Unpaid Taxes	11 000	190 000	184 000	179 000
Dividends	3 429 000	4 461 000	0	0
Other Current Debt	0	13 000	13 000	13 000
Total Current Debt	3 639 000	4 766 000	294 000	256 000
Total Equity and Debt	6 105 000	9 919 000	9 684 000	10 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	201,29 %	21,69 %	5,69 %	5,14 %
Debt-to-Equity Ratio	0,45	2,02	0,62	0,83
Operating Profit Margin	94,45 %	79,9 %	78,09 %	76,04 %
Current Ratio	1,54	0,52	3,83	10,14
Quick Ratio	1,54	0,52	3,83	10,14
Equity Ratio	0,28	0,17	0,6	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %