HSP INSPECTION AS

1738 BORGENHAUGEN

Finances

Share Ownership

Return on Equity

34,39 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 556 000	4 191 000	4 980 000	4 807 000
Net Income	761 000	433 000	444 000	−53 000
Total Assets	3 617 000	2 941 000	2 769 000	2 919 000
Total Equity	2 213 000	1 728 000	1 570 000	1 676 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 556 000	4 191 000	4 980 000	4 807 000
Expenditure	4 580 000	3 635 000	4 410 000	4 875 000
Operating Profit	976 000	556 000	571 000	−68 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	975 000	555 000	570 000	−68 000
Tax	215 000	122 000	127 000	−15 000
Net Income	761 000	433 000	444 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	116 000	3 000	41 000
Total Current Assets	3 525 000	2 825 000	2 766 000	2 877 000
Total Assets	3 617 000	2 941 000	2 769 000	2 919 000
Total Retained Equity	2 105 000	1 620 000	1 462 000	1 568 000
Total Equity	2 213 000	1 728 000	1 570 000	1 676 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	1 400 000	1 214 000	1 199 000	1 242 000
Total Equity and Debt	3 617 000	2 941 000	2 769 000	2 919 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 556 000	4 191 000	4 910 000	4 807 000
Other Income	0	0	70 000	0
Revenue	5 556 000	4 191 000	4 980 000	4 807 000
Cost of Goods Sold	1 959 000	1 375 000	2 470 000	1 622 000
Salary Costs	2 064 000	1 800 000	1 453 000	2 610 000
Depreciation	23 000	2 000	0	14 000
Impairment	0	0	0	0
Expenditure	4 580 000	3 635 000	4 410 000	4 875 000
Operating Profit	976 000	556 000	571 000	−68 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	0
Dividends	275 000	275 000	0	0
Net Income	761 000	433 000	444 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	3 000	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	115 000	0	0
Total Tangible Assets	92 000	115 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 000	116 000	3 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 456 000	1 171 000	1 101 000	1 579 000
Total Current Assets	3 525 000	2 825 000	2 766 000	2 877 000
Total Assets	3 617 000	2 941 000	2 769 000	2 919 000
Total Equity	2 213 000	1 728 000	1 570 000	1 676 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	178 000	261 000	273 000	345 000
Unpaid Taxes	324 000	313 000	297 000	278 000
Dividends	275 000	275 000	0	0
Other Current Debt	413 000	244 000	265 000	620 000
Total Current Debt	1 400 000	1 214 000	1 199 000	1 242 000
Total Equity and Debt	3 617 000	2 941 000	2 769 000	2 919 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,39 %	25,06 %	28,28 %	−3,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,57 %	13,27 %	11,47 %	−1,41 %
Current Ratio	2,52	2,33	2,31	2,32
Quick Ratio	2,52	2,33	2,31	2,32
Equity Ratio	0,61	0,59	0,57	0,57
Gross Profit Margin	64,74 %	67,19 %	50,4 %	66,26 %