ANETTE BECK AS

1405 LANGHUS

Finances

Return on Equity

8,13 %

Current Ratio

6,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	2 664 000	0	2 664 000
Net Income	682 000	2 648 000	6 000	2 641 000
Total Assets	9 017 000	8 334 000	7 676 000	7 680 000
Total Equity	8 391 000	8 310 000	6 462 000	7 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	2 664 000	0	2 664 000
Expenditure	7 000	7 000	13 000	10 000
Operating Profit	−7 000	2 657 000	−13 000	2 654 000
Financial Income	699 000	9 000	21 000	4 000
Financial Costs	0	0	0	0
Financial Balance	699 000	9 000	21 000	4 000
Earnings Before Tax	692 000	2 665 000	8 000	2 658 000
Tax	10 000	18 000	2 000	16 000
Net Income	682 000	2 648 000	6 000	2 641 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 883 000	4 883 000	4 598 000	4 813 000
Total Current Assets	4 134 000	3 452 000	3 078 000	2 867 000
Total Assets	9 017 000	8 334 000	7 676 000	7 680 000
Total Retained Equity	6 349 000	6 267 000	4 420 000	5 614 000
Total Equity	8 391 000	8 310 000	6 462 000	7 656 000
Total Long-Term Debt	4 000	9 000	0	0
Total Current Debt	621 000	16 000	1 214 000	24 000
Total Equity and Debt	9 017 000	8 334 000	7 676 000	7 680 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 664 000	0	2 664 000
Other Income	0	0	0	0
Revenue	0	2 664 000	0	2 664 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	13 000	10 000
Operating Profit	−7 000	2 657 000	−13 000	2 654 000
Financial Income	699 000	9 000	21 000	4 000
Financial Costs	0	0	0	0
Financial Balance	699 000	9 000	21 000	4 000
Dividends	0	0	0	0
Net Income	682 000	2 648 000	6 000	2 641 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 883 000	4 883 000	4 598 000	4 813 000
Total Fixed Assets	4 883 000	4 883 000	4 598 000	4 813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 469 000	2 120 000	3 078 000	2 867 000
Total Current Assets	4 134 000	3 452 000	3 078 000	2 867 000
Total Assets	9 017 000	8 334 000	7 676 000	7 680 000
Total Equity	8 391 000	8 310 000	6 462 000	7 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	9 000	0	0
Creditors	0	0	5 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	5 000
Total Current Debt	621 000	16 000	1 214 000	24 000
Total Equity and Debt	9 017 000	8 334 000	7 676 000	7 680 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,13 %	31,87 %	0,09 %	34,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	99,74 %	-	99,62 %
Current Ratio	6,66	215,75	2,54	119,46
Quick Ratio	6,66	215,75	2,54	119,46
Equity Ratio	0,93	1	0,84	1
Gross Profit Margin	-	100 %	-	100 %