TIPI CONSULTING AS

1352 KOLSÅS

Finances

Share Ownership

Return on Equity

74,17 %

Current Ratio

2,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 660 000	2 135 000	2 311 000	2 323 000
Net Income	557 000	927 000	1 059 000	1 051 000
Total Assets	1 245 000	1 788 000	2 613 000	1 266 000
Total Equity	751 000	194 000	267 000	708 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 660 000	2 135 000	2 311 000	2 323 000
Expenditure	946 000	945 000	951 000	976 000
Operating Profit	713 000	1 190 000	1 360 000	1 348 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	2 000	2 000	1 000
Financial Balance	1 000	−2 000	−1 000	0
Earnings Before Tax	714 000	1 189 000	1 358 000	1 348 000
Tax	157 000	262 000	299 000	297 000
Net Income	557 000	927 000	1 059 000	1 051 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 245 000	1 788 000	2 613 000	1 266 000
Total Assets	1 245 000	1 788 000	2 613 000	1 266 000
Total Retained Equity	651 000	94 000	167 000	608 000
Total Equity	751 000	194 000	267 000	708 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	495 000	1 595 000	2 346 000	559 000
Total Equity and Debt	1 245 000	1 788 000	2 613 000	1 266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 660 000	2 135 000	2 311 000	2 323 000
Other Income	0	0	0	0
Revenue	1 660 000	2 135 000	2 311 000	2 323 000
Cost of Goods Sold	0	0	0	0
Salary Costs	888 000	887 000	884 000	889 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	946 000	945 000	951 000	976 000
Operating Profit	713 000	1 190 000	1 360 000	1 348 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	2 000	2 000	1 000
Financial Balance	1 000	−2 000	−1 000	0
Dividends	0	1 000 000	1 500 000	0
Net Income	557 000	927 000	1 059 000	1 051 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	704 000	1 408 000	957 000	385 000
Total Current Assets	1 245 000	1 788 000	2 613 000	1 266 000
Total Assets	1 245 000	1 788 000	2 613 000	1 266 000
Total Equity	751 000	194 000	267 000	708 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	0	3 000	7 000
Unpaid Taxes	221 000	231 000	450 000	154 000
Dividends	0	1 000 000	1 500 000	0
Other Current Debt	102 000	102 000	93 000	101 000
Total Current Debt	495 000	1 595 000	2 346 000	559 000
Total Equity and Debt	1 245 000	1 788 000	2 613 000	1 266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,17 %	477,84 %	396,63 %	148,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,95 %	55,74 %	58,85 %	58,03 %
Current Ratio	2,52	1,12	1,11	2,26
Quick Ratio	2,52	1,12	1,11	2,26
Equity Ratio	0,6	0,11	0,1	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %