SVENSKEN AS

4200 SAUDA

Finances

Share Ownership

Return on Equity

17,04 %

Current Ratio

5,42

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 285 000	1 582 000	1 417 000	1 313 000
Net Income	474 000	80 000	283 000	394 000
Total Assets	3 201 000	3 070 000	3 040 000	2 778 000
Total Equity	2 781 000	2 306 000	2 227 000	1 943 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 285 000	1 582 000	1 417 000	1 313 000
Expenditure	1 679 000	1 480 000	1 054 000	806 000
Operating Profit	606 000	102 000	363 000	507 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	2 000	0	0	−2 000
Earnings Before Tax	608 000	102 000	363 000	505 000
Tax	134 000	23 000	80 000	111 000
Net Income	474 000	80 000	283 000	394 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 586 000	2 475 000	2 478 000	2 509 000
Total Current Assets	1 615 000	595 000	562 000	268 000
Total Assets	3 201 000	3 070 000	3 040 000	2 778 000
Total Retained Equity	2 669 000	2 194 000	2 115 000	1 831 000
Total Equity	2 781 000	2 306 000	2 227 000	1 943 000
Total Long-Term Debt	122 000	45 000	45 000	45 000
Total Current Debt	298 000	718 000	769 000	790 000
Total Equity and Debt	3 201 000	3 070 000	3 040 000	2 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 808 000	1 431 000	1 229 000	1 117 000
Other Income	477 000	152 000	189 000	195 000
Revenue	2 285 000	1 582 000	1 417 000	1 313 000
Cost of Goods Sold	523 000	451 000	269 000	444 000
Salary Costs	816 000	793 000	602 000	447 000
Depreciation	32 000	33 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	1 679 000	1 480 000	1 054 000	806 000
Operating Profit	606 000	102 000	363 000	507 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	2 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	474 000	80 000	283 000	394 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 564 000	2 447 000	2 473 000	2 499 000
Machinery and Plant Facilities	22 000	28 000	0	0
Fixtures	0	0	5 000	11 000
Total Tangible Assets	1 586 000	2 475 000	2 478 000	2 509 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 586 000	2 475 000	2 478 000	2 509 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 417 000	501 000	308 000	180 000
Total Current Assets	1 615 000	595 000	562 000	268 000
Total Assets	3 201 000	3 070 000	3 040 000	2 778 000
Total Equity	2 781 000	2 306 000	2 227 000	1 943 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	122 000	45 000	45 000	45 000
Creditors	75 000	19 000	48 000	47 000
Unpaid Taxes	111 000	134 000	105 000	85 000
Dividends	0	0	0	0
Other Current Debt	56 000	543 000	535 000	544 000
Total Current Debt	298 000	718 000	769 000	790 000
Total Equity and Debt	3 201 000	3 070 000	3 040 000	2 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,04 %	3,47 %	12,71 %	20,28 %
Debt-to-Equity Ratio	0,04	0,02	0,02	0,02
Operating Profit Margin	26,52 %	6,45 %	25,62 %	38,61 %
Current Ratio	5,42	0,83	0,73	0,34
Quick Ratio	5,42	0,83	0,73	0,34
Equity Ratio	0,87	0,75	0,73	0,7
Gross Profit Margin	77,11 %	71,49 %	81,02 %	66,18 %