GARDEN OPPHEIM AS

3579 TORPO

Finances

Return on Equity

186,54 %

Current Ratio

503

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	485 000	−14 000	14 000	−10 000
Total Assets	558 000	55 000	55 000	78 000
Total Equity	260 000	−225 000	−211 000	−225 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	14 000	9 000	5 000
Operating Profit	−13 000	−14 000	−9 000	−5 000
Financial Income	503 000	0	22 000	0
Financial Costs	5 000	0	0	4 000
Financial Balance	498 000	0	22 000	−4 000
Earnings Before Tax	485 000	−14 000	14 000	−10 000
Tax	0	0	0	0
Net Income	485 000	−14 000	14 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	55 000	55 000	78 000
Total Current Assets	503 000	0	0	0
Total Assets	558 000	55 000	55 000	78 000
Total Retained Equity	160 000	−325 000	−311 000	−325 000
Total Equity	260 000	−225 000	−211 000	−225 000
Total Long-Term Debt	298 000	280 000	257 000	302 000
Total Current Debt	1 000	0	9 000	0
Total Equity and Debt	558 000	55 000	55 000	78 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	14 000	9 000	5 000
Operating Profit	−13 000	−14 000	−9 000	−5 000
Financial Income	503 000	0	22 000	0
Financial Costs	5 000	0	0	4 000
Financial Balance	498 000	0	22 000	−4 000
Dividends	0	0	0	0
Net Income	485 000	−14 000	14 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	55 000	55 000	55 000	78 000
Total Fixed Assets	55 000	55 000	55 000	78 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	0	0	0
Total Current Assets	503 000	0	0	0
Total Assets	558 000	55 000	55 000	78 000
Total Equity	260 000	−225 000	−211 000	−225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	298 000	280 000	257 000	302 000
Creditors	1 000	0	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	9 000	0
Total Equity and Debt	558 000	55 000	55 000	78 000

Financial indicators	2022	2021	2020	2019
Return on Equity	186,54 %	6,22 %	−6,64 %	4,44 %
Debt-to-Equity Ratio	1,15	−1,24	−1,22	−1,34
Operating Profit Margin	-	-	-	-
Current Ratio	503	-	0	-
Quick Ratio	503	-	0	-
Equity Ratio	0,47	−4,09	−3,84	−2,88
Gross Profit Margin	-	-	-	-