SADIQ EIENDOM AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

15,44 %

Current Ratio

0,87

Debt-to-Equity Ratio

3,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 812 000	1 734 000	1 467 000	1 261 000
Net Income	495 000	695 000	−574 000	466 000
Total Assets	15 914 000	15 702 000	15 225 000	15 839 000
Total Equity	3 206 000	2 711 000	2 015 000	2 589 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 812 000	1 734 000	1 467 000	1 261 000
Expenditure	896 000	855 000	1 923 000	507 000
Operating Profit	916 000	879 000	−456 000	754 000
Financial Income	0	3 000	0	0
Financial Costs	281 000	245 000	280 000	157 000
Financial Balance	−281 000	−242 000	−280 000	−157 000
Earnings Before Tax	635 000	636 000	−736 000	598 000
Tax	140 000	−59 000	−162 000	131 000
Net Income	495 000	695 000	−574 000	466 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 901 000	14 934 000	14 934 000	14 934 000
Total Current Assets	1 013 000	767 000	291 000	905 000
Total Assets	15 914 000	15 702 000	15 225 000	15 839 000
Total Retained Equity	3 106 000	2 611 000	1 915 000	2 489 000
Total Equity	3 206 000	2 711 000	2 015 000	2 589 000
Total Long-Term Debt	11 551 000	12 044 000	12 390 000	12 445 000
Total Current Debt	1 158 000	947 000	820 000	805 000
Total Equity and Debt	15 914 000	15 702 000	15 225 000	15 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 812 000	1 734 000	1 467 000	1 261 000
Revenue	1 812 000	1 734 000	1 467 000	1 261 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	896 000	855 000	1 923 000	507 000
Operating Profit	916 000	879 000	−456 000	754 000
Financial Income	0	3 000	0	0
Financial Costs	281 000	245 000	280 000	157 000
Financial Balance	−281 000	−242 000	−280 000	−157 000
Dividends	0	0	0	0
Net Income	495 000	695 000	−574 000	466 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 934 000	14 934 000	14 934 000	14 934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 934 000	14 934 000	14 934 000	14 934 000
Total Fiancial Fixed Assets	−33 000	0	0	0
Total Fixed Assets	14 901 000	14 934 000	14 934 000	14 934 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	976 000	674 000	245 000	858 000
Total Current Assets	1 013 000	767 000	291 000	905 000
Total Assets	15 914 000	15 702 000	15 225 000	15 839 000
Total Equity	3 206 000	2 711 000	2 015 000	2 589 000
Short-Term Group Debt	925 000	803 000	673 000	580 000
Total Long-Term Debt	11 551 000	12 044 000	12 390 000	12 445 000
Creditors	0	0	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	144 000	144 000	146 000	151 000
Total Current Debt	1 158 000	947 000	820 000	805 000
Total Equity and Debt	15 914 000	15 702 000	15 225 000	15 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,44 %	25,64 %	−28,49 %	18 %
Debt-to-Equity Ratio	3,6	4,44	6,15	4,81
Operating Profit Margin	50,55 %	50,69 %	−31,08 %	59,79 %
Current Ratio	0,87	0,81	0,35	1,12
Quick Ratio	0,87	0,81	0,35	1,12
Equity Ratio	0,2	0,17	0,13	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %