ATP ARKITEKTER AS

0154 OSLO

Finances

Share Ownership

Return on Equity

−7,95 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 559 000	2 631 000	2 647 000	1 998 000
Net Income	−41 000	291 000	133 000	−306 000
Total Assets	973 000	937 000	715 000	556 000
Total Equity	516 000	556 000	265 000	132 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 559 000	2 631 000	2 647 000	1 998 000
Expenditure	2 601 000	2 339 000	2 514 000	2 308 000
Operating Profit	−42 000	291 000	133 000	−309 000
Financial Income	1 000	1 000	1 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	1 000	3 000
Earnings Before Tax	−41 000	291 000	133 000	−306 000
Tax	0	0	0	0
Net Income	−41 000	291 000	133 000	−306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	56 000	56 000	72 000
Total Current Assets	907 000	881 000	659 000	484 000
Total Assets	973 000	937 000	715 000	556 000
Total Retained Equity	411 000	451 000	160 000	27 000
Total Equity	516 000	556 000	265 000	132 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	458 000	380 000	449 000	424 000
Total Equity and Debt	973 000	937 000	715 000	556 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 559 000	2 631 000	2 647 000	1 998 000
Other Income	0	0	0	0
Revenue	2 559 000	2 631 000	2 647 000	1 998 000
Cost of Goods Sold	119 000	131 000	60 000	28 000
Salary Costs	2 028 000	1 868 000	1 777 000	1 639 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 601 000	2 339 000	2 514 000	2 308 000
Operating Profit	−42 000	291 000	133 000	−309 000
Financial Income	1 000	1 000	1 000	3 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	0	1 000	3 000
Dividends	0	0	0	0
Net Income	−41 000	291 000	133 000	−306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	66 000	56 000	56 000	72 000
Total Fixed Assets	66 000	56 000	56 000	72 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	553 000	500 000	305 000	175 000
Total Current Assets	907 000	881 000	659 000	484 000
Total Assets	973 000	937 000	715 000	556 000
Total Equity	516 000	556 000	265 000	132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	4 000	23 000	34 000
Unpaid Taxes	189 000	177 000	200 000	176 000
Dividends	0	0	0	0
Other Current Debt	243 000	200 000	226 000	214 000
Total Current Debt	458 000	380 000	449 000	424 000
Total Equity and Debt	973 000	937 000	715 000	556 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,95 %	52,34 %	50,19 %	−231,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,64 %	11,06 %	5,02 %	−15,47 %
Current Ratio	1,98	2,32	1,47	1,14
Quick Ratio	1,98	2,32	1,47	1,14
Equity Ratio	0,53	0,59	0,37	0,24
Gross Profit Margin	95,35 %	95,02 %	97,73 %	98,6 %