BJERKE BUTIKKEIENDOM OSLO AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

36,89 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 933 000	2 638 000	2 591 000
Net Income	1 736 000	1 559 000	1 163 000	1 200 000
Total Assets	17 438 000	18 818 000	20 257 000	19 670 000
Total Equity	4 706 000	2 970 000	1 411 000	1 454 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 933 000	2 638 000	2 591 000
Expenditure	579 000	770 000	595 000	610 000
Operating Profit	2 426 000	2 163 000	2 043 000	1 980 000
Financial Income	135 000	34 000	0	0
Financial Costs	335 000	199 000	552 000	441 000
Financial Balance	−200 000	−165 000	−552 000	−441 000
Earnings Before Tax	2 227 000	1 999 000	1 491 000	1 539 000
Tax	490 000	440 000	328 000	339 000
Net Income	1 736 000	1 559 000	1 163 000	1 200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 430 000	17 714 000	17 999 000	18 380 000
Total Current Assets	8 000	1 103 000	2 258 000	1 290 000
Total Assets	17 438 000	18 818 000	20 257 000	19 670 000
Total Retained Equity	4 602 000	2 866 000	1 306 000	1 350 000
Total Equity	4 706 000	2 970 000	1 411 000	1 454 000
Total Long-Term Debt	35 000	29 000	17 184 000	16 514 000
Total Current Debt	12 697 000	15 819 000	1 661 000	1 701 000
Total Equity and Debt	17 438 000	18 818 000	20 257 000	19 670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 004 000	2 933 000	2 638 000	2 591 000
Other Income	0	0	0	0
Revenue	3 004 000	2 933 000	2 638 000	2 591 000
Cost of Goods Sold	196 000	250 000	0	0
Salary Costs	0	0	0	0
Depreciation	285 000	285 000	381 000	381 000
Impairment	0	0	0	0
Expenditure	579 000	770 000	595 000	610 000
Operating Profit	2 426 000	2 163 000	2 043 000	1 980 000
Financial Income	135 000	34 000	0	0
Financial Costs	335 000	199 000	552 000	441 000
Financial Balance	−200 000	−165 000	−552 000	−441 000
Dividends	0	0	0	0
Net Income	1 736 000	1 559 000	1 163 000	1 200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 430 000	17 714 000	17 999 000	18 380 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 430 000	17 714 000	17 999 000	18 380 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 430 000	17 714 000	17 999 000	18 380 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	5 000
Total Current Assets	8 000	1 103 000	2 258 000	1 290 000
Total Assets	17 438 000	18 818 000	20 257 000	19 670 000
Total Equity	4 706 000	2 970 000	1 411 000	1 454 000
Short-Term Group Debt	12 061 000	15 204 000	1 654 000	1 693 000
Total Long-Term Debt	35 000	29 000	17 184 000	16 514 000
Creditors	4 000	0	0	0
Unpaid Taxes	114 000	131 000	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	52 000	8 000	8 000
Total Current Debt	12 697 000	15 819 000	1 661 000	1 701 000
Total Equity and Debt	17 438 000	18 818 000	20 257 000	19 670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,89 %	52,49 %	82,42 %	82,53 %
Debt-to-Equity Ratio	0,01	0,01	12,18	11,36
Operating Profit Margin	80,76 %	73,75 %	77,45 %	76,42 %
Current Ratio	0	0,07	1,36	0,76
Quick Ratio	0	0,07	1,36	0,76
Equity Ratio	0,27	0,16	0,07	0,07
Gross Profit Margin	93,48 %	91,48 %	100 %	100 %