company

SAMEIET STORGATA PARK

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

10,82 %

Current Ratio

5,12

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 579 000	1 361 000	1 366 000
Net Income	79 000	−19 000	215 000	181 000
Total Assets	888 000	858 000	892 000	602 000
Total Equity	730 000	651 000	670 000	454 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 619 000	1 579 000	1 361 000	1 366 000
Expenditure	1 552 000	1 598 000	1 146 000	1 185 000
Operating Profit	67 000	−20 000	214 000	180 000
Financial Income	12 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	1 000	1 000
Earnings Before Tax	79 000	−19 000	215 000	181 000
Tax	0	0	0	0
Net Income	79 000	−19 000	215 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	88 000	0	0
Total Current Assets	809 000	770 000	892 000	602 000
Total Assets	888 000	858 000	892 000	602 000
Total Retained Equity	730 000	651 000	670 000	454 000
Total Equity	730 000	651 000	670 000	454 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	158 000	208 000	222 000	147 000
Total Equity and Debt	888 000	858 000	892 000	602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 557 000	1 476 000	1 331 000	1 342 000
Other Income	62 000	103 000	30 000	24 000
Revenue	1 619 000	1 579 000	1 361 000	1 366 000
Cost of Goods Sold	0	5 000	11 000	0
Salary Costs	148 000	80 000	75 000	83 000
Depreciation	10 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	1 552 000	1 598 000	1 146 000	1 185 000
Operating Profit	67 000	−20 000	214 000	180 000
Financial Income	12 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	12 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	79 000	−19 000	215 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	88 000	0	0
Total Tangible Assets	79 000	88 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	88 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	652 000	626 000	802 000	500 000
Total Current Assets	809 000	770 000	892 000	602 000
Total Assets	888 000	858 000	892 000	602 000
Total Equity	730 000	651 000	670 000	454 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	48 000	96 000	103 000	147 000
Unpaid Taxes	6 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	105 000	119 000	0
Total Current Debt	158 000	208 000	222 000	147 000
Total Equity and Debt	888 000	858 000	892 000	602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,82 %	−2,92 %	32,09 %	39,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,14 %	−1,27 %	15,72 %	13,18 %
Current Ratio	5,12	3,7	4,02	4,1
Quick Ratio	5,12	3,7	4,02	4,1
Equity Ratio	0,82	0,76	0,75	0,75
Gross Profit Margin	100 %	99,68 %	99,19 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English