NORDIC INTERNATIONAL SUPPORT FOUNDATION - NIS

0182 OSLO

Finances

Share Ownership

Return on Equity

18,69 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 089 000	248 426 000	318 408 000	257 230 000
Net Income	6 044 000	10 271 000	6 111 000	7 609 000
Total Assets	127 597 000	254 604 000	254 779 000	163 573 000
Total Equity	32 344 000	26 301 000	16 030 000	9 918 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 089 000	248 426 000	318 408 000	257 230 000
Expenditure	323 434 000	240 637 000	316 643 000	251 355 000
Operating Profit	2 655 000	7 789 000	1 765 000	5 875 000
Financial Income	3 389 000	2 483 000	4 346 000	1 733 000
Financial Costs	0	0	0	0
Financial Balance	3 389 000	2 483 000	4 346 000	1 733 000
Earnings Before Tax	6 044 000	10 271 000	6 111 000	7 609 000
Tax	0	0	0	0
Net Income	6 044 000	10 271 000	6 111 000	7 609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 042 000	2 855 000	3 373 000	4 525 000
Total Current Assets	125 555 000	251 748 000	251 406 000	159 049 000
Total Assets	127 597 000	254 604 000	254 779 000	163 573 000
Total Retained Equity	32 244 000	26 201 000	15 930 000	9 818 000
Total Equity	32 344 000	26 301 000	16 030 000	9 918 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 253 000	228 303 000	238 750 000	153 655 000
Total Equity and Debt	127 597 000	254 604 000	254 779 000	163 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	326 089 000	248 426 000	318 408 000	257 230 000
Revenue	326 089 000	248 426 000	318 408 000	257 230 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	323 434 000	240 637 000	316 643 000	251 355 000
Operating Profit	2 655 000	7 789 000	1 765 000	5 875 000
Financial Income	3 389 000	2 483 000	4 346 000	1 733 000
Financial Costs	0	0	0	0
Financial Balance	3 389 000	2 483 000	4 346 000	1 733 000
Dividends	0	0	0	0
Net Income	6 044 000	10 271 000	6 111 000	7 609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 042 000	2 855 000	3 373 000	4 525 000
Total Tangible Assets	2 042 000	2 855 000	3 373 000	4 525 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 042 000	2 855 000	3 373 000	4 525 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 308 000	248 586 000	193 743 000	134 026 000
Total Current Assets	125 555 000	251 748 000	251 406 000	159 049 000
Total Assets	127 597 000	254 604 000	254 779 000	163 573 000
Total Equity	32 344 000	26 301 000	16 030 000	9 918 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 262 000	4 786 000	909 000	1 163 000
Unpaid Taxes	559 000	704 000	436 000	401 000
Dividends	0	0	0	0
Other Current Debt	92 432 000	222 813 000	237 405 000	152 091 000
Total Current Debt	95 253 000	228 303 000	238 750 000	153 655 000
Total Equity and Debt	127 597 000	254 604 000	254 779 000	163 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,69 %	39,05 %	38,12 %	76,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,81 %	3,14 %	0,55 %	2,28 %
Current Ratio	1,32	1,1	1,05	1,04
Quick Ratio	1,32	1,1	1,05	1,04
Equity Ratio	0,25	0,1	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %