MARITIM CENTER EIENDOM AS

9010 TROMSØ

Finances

Share Ownership

Return on Equity

19,49 %

Current Ratio

2,79

Debt-to-Equity Ratio

2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 979 000	1 800 000	1 620 000	1 620 000
Net Income	740 000	848 000	631 000	653 000
Total Assets	14 647 000	11 497 000	11 357 000	11 493 000
Total Equity	3 797 000	3 657 000	3 209 000	2 979 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 979 000	1 800 000	1 620 000	1 620 000
Expenditure	787 000	612 000	663 000	576 000
Operating Profit	1 192 000	1 188 000	957 000	1 044 000
Financial Income	81 000	78 000	76 000	75 000
Financial Costs	324 000	180 000	224 000	282 000
Financial Balance	−243 000	−102 000	−148 000	−207 000
Earnings Before Tax	949 000	1 087 000	808 000	837 000
Tax	209 000	239 000	178 000	184 000
Net Income	740 000	848 000	631 000	653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 768 000	10 501 000	10 357 000	10 186 000
Total Current Assets	2 878 000	996 000	1 000 000	1 308 000
Total Assets	14 647 000	11 497 000	11 357 000	11 493 000
Total Retained Equity	3 057 000	2 917 000	2 469 000	2 239 000
Total Equity	3 797 000	3 657 000	3 209 000	2 979 000
Total Long-Term Debt	9 818 000	7 014 000	7 450 000	7 776 000
Total Current Debt	1 032 000	826 000	698 000	738 000
Total Equity and Debt	14 647 000	11 497 000	11 357 000	11 493 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	0
Other Income	1 955 000	1 800 000	1 620 000	1 620 000
Revenue	1 979 000	1 800 000	1 620 000	1 620 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	385 000	377 000	364 000	369 000
Impairment	0	0	0	0
Expenditure	787 000	612 000	663 000	576 000
Operating Profit	1 192 000	1 188 000	957 000	1 044 000
Financial Income	81 000	78 000	76 000	75 000
Financial Costs	324 000	180 000	224 000	282 000
Financial Balance	−243 000	−102 000	−148 000	−207 000
Dividends	600 000	400 000	400 000	450 000
Net Income	740 000	848 000	631 000	653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	229 000	186 000	147 000	114 000
Real Eastate	9 054 000	8 006 000	7 979 000	7 917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	95 000	0	0	0
Total Tangible Assets	9 149 000	8 006 000	7 979 000	7 917 000
Total Fiancial Fixed Assets	2 390 000	2 309 000	2 231 000	2 155 000
Total Fixed Assets	11 768 000	10 501 000	10 357 000	10 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 769 000	987 000	991 000	1 299 000
Total Current Assets	2 878 000	996 000	1 000 000	1 308 000
Total Assets	14 647 000	11 497 000	11 357 000	11 493 000
Total Equity	3 797 000	3 657 000	3 209 000	2 979 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 818 000	7 014 000	7 450 000	7 776 000
Creditors	112 000	87 000	5 000	3 000
Unpaid Taxes	42 000	54 000	75 000	58 000
Dividends	600 000	400 000	400 000	450 000
Other Current Debt	27 000	6 000	6 000	10 000
Total Current Debt	1 032 000	826 000	698 000	738 000
Total Equity and Debt	14 647 000	11 497 000	11 357 000	11 493 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,49 %	23,19 %	19,66 %	21,92 %
Debt-to-Equity Ratio	2,59	1,92	2,32	2,61
Operating Profit Margin	60,23 %	66 %	59,07 %	64,44 %
Current Ratio	2,79	1,21	1,43	1,77
Quick Ratio	2,79	1,21	1,43	1,77
Equity Ratio	0,26	0,32	0,28	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %