company

SAMEIET VERKET FELT 4

5015 BERGEN

Finances

Share Ownership

Return on Equity

12,21 %

Current Ratio

2,93

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 762 000	2 195 000	2 360 000
Net Income	140 000	−1 000	−114 000	−63 000
Total Assets	1 740 000	1 693 000	1 630 000	1 704 000
Total Equity	1 147 000	1 007 000	1 007 000	1 121 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 004 000	2 762 000	2 195 000	2 360 000
Expenditure	2 875 000	2 766 000	1 986 000	1 923 000
Operating Profit	129 000	−4 000	−122 000	−75 000
Financial Income	11 000	4 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	4 000	8 000	12 000
Earnings Before Tax	140 000	0	−122 000	−75 000
Tax	0	0	0	0
Net Income	140 000	−1 000	−114 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	29 000
Total Current Assets	1 740 000	1 693 000	1 630 000	1 675 000
Total Assets	1 740 000	1 693 000	1 630 000	1 704 000
Total Retained Equity	1 147 000	1 007 000	1 007 000	1 121 000
Total Equity	1 147 000	1 007 000	1 007 000	1 121 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	593 000	686 000	623 000	582 000
Total Equity and Debt	1 740 000	1 693 000	1 630 000	1 704 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 266 000	2 103 000	0	0
Other Income	738 000	660 000	1 864 000	1 848 000
Revenue	3 004 000	2 762 000	2 195 000	2 360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	163 000	184 000	136 000	144 000
Depreciation	0	0	29 000	34 000
Impairment	0	0	0	0
Expenditure	2 875 000	2 766 000	1 986 000	1 923 000
Operating Profit	129 000	−4 000	−122 000	−75 000
Financial Income	11 000	4 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	11 000	4 000	8 000	12 000
Dividends	0	0	0	0
Net Income	140 000	−1 000	−114 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	29 000
Total Tangible Assets	0	0	0	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 072 000	1 115 000	1 256 000	1 185 000
Total Current Assets	1 740 000	1 693 000	1 630 000	1 675 000
Total Assets	1 740 000	1 693 000	1 630 000	1 704 000
Total Equity	1 147 000	1 007 000	1 007 000	1 121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	293 000	424 000	299 000	339 000
Unpaid Taxes	20 000	20 000	17 000	17 000
Dividends	0	0	0	0
Other Current Debt	280 000	243 000	307 000	226 000
Total Current Debt	593 000	686 000	623 000	582 000
Total Equity and Debt	1 740 000	1 693 000	1 630 000	1 704 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,21 %	−0,1 %	−11,32 %	−5,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,29 %	−0,14 %	−5,56 %	−3,18 %
Current Ratio	2,93	2,47	2,62	2,88
Quick Ratio	2,93	2,47	2,62	2,88
Equity Ratio	0,66	0,59	0,62	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English