MYHRE ELEKTRISKE AS

1165 OSLO

Finances

Share Ownership

Return on Equity

173,11 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 423 000	3 203 000	3 349 000	3 298 000
Net Income	708 000	797 000	913 000	793 000
Total Assets	1 680 000	1 628 000	2 221 000	2 432 000
Total Equity	409 000	301 000	545 000	481 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 423 000	3 203 000	3 349 000	3 298 000
Expenditure	2 528 000	2 182 000	2 178 000	2 283 000
Operating Profit	918 000	1 022 000	1 170 000	1 015 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Earnings Before Tax	918 000	1 022 000	1 172 000	1 018 000
Tax	210 000	225 000	259 000	224 000
Net Income	708 000	797 000	913 000	793 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	11 000	16 000	0
Total Current Assets	1 675 000	1 617 000	2 205 000	2 432 000
Total Assets	1 680 000	1 628 000	2 221 000	2 432 000
Total Retained Equity	305 000	198 000	441 000	378 000
Total Equity	409 000	301 000	545 000	481 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 271 000	1 327 000	1 677 000	1 950 000
Total Equity and Debt	1 680 000	1 628 000	2 221 000	2 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 361 000	3 203 000	3 349 000	3 298 000
Other Income	62 000	0	0	0
Revenue	3 423 000	3 203 000	3 349 000	3 298 000
Cost of Goods Sold	1 178 000	915 000	1 001 000	1 008 000
Salary Costs	987 000	961 000	953 000	979 000
Depreciation	6 000	5 000	7 000	0
Impairment	0	0	0	0
Expenditure	2 528 000	2 182 000	2 178 000	2 283 000
Operating Profit	918 000	1 022 000	1 170 000	1 015 000
Financial Income	0	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	0	0	2 000	3 000
Dividends	600 000	600 000	850 000	750 000
Net Income	708 000	797 000	913 000	793 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	11 000	16 000	0
Total Tangible Assets	5 000	11 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	11 000	16 000	0
Stock	42 000	19 000	25 000	15 000
Total Investments	0	0	0	0
Cash, Bank	734 000	833 000	1 839 000	1 754 000
Total Current Assets	1 675 000	1 617 000	2 205 000	2 432 000
Total Assets	1 680 000	1 628 000	2 221 000	2 432 000
Total Equity	409 000	301 000	545 000	481 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	194 000	199 000	228 000	144 000
Unpaid Taxes	187 000	204 000	218 000	167 000
Dividends	600 000	600 000	850 000	750 000
Other Current Debt	80 000	98 000	122 000	666 000
Total Current Debt	1 271 000	1 327 000	1 677 000	1 950 000
Total Equity and Debt	1 680 000	1 628 000	2 221 000	2 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	173,11 %	264,78 %	167,52 %	164,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,82 %	31,91 %	34,94 %	30,78 %
Current Ratio	1,32	1,22	1,31	1,25
Quick Ratio	1,36	1,24	1,33	1,26
Equity Ratio	0,24	0,18	0,25	0,2
Gross Profit Margin	65,59 %	71,43 %	70,11 %	69,44 %