BNE STRYN AS

0191 OSLO

Finances

Share Ownership

Return on Equity

14,05 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 396 000	1 370 000	1 360 000	1 343 000
Net Income	688 000	670 000	665 000	612 000
Total Assets	6 929 000	7 818 000	7 058 000	6 361 000
Total Equity	4 898 000	4 210 000	3 540 000	2 874 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 396 000	1 370 000	1 360 000	1 343 000
Expenditure	542 000	481 000	440 000	468 000
Operating Profit	854 000	889 000	920 000	875 000
Financial Income	28 000	18 000	7 000	35 000
Financial Costs	0	48 000	74 000	126 000
Financial Balance	28 000	−30 000	−67 000	−91 000
Earnings Before Tax	882 000	859 000	853 000	784 000
Tax	194 000	189 000	188 000	173 000
Net Income	688 000	670 000	665 000	612 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 366 000	4 568 000	4 772 000	4 978 000
Total Current Assets	2 563 000	3 250 000	2 286 000	1 382 000
Total Assets	6 929 000	7 818 000	7 058 000	6 361 000
Total Retained Equity	3 715 000	3 027 000	2 357 000	1 692 000
Total Equity	4 898 000	4 210 000	3 540 000	2 874 000
Total Long-Term Debt	0	2 048 000	2 000 000	2 000 000
Total Current Debt	2 031 000	1 562 000	1 519 000	1 486 000
Total Equity and Debt	6 929 000	7 820 000	7 059 000	6 361 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 396 000	1 370 000	1 360 000	1 343 000
Revenue	1 396 000	1 370 000	1 360 000	1 343 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	231 000	231 000	231 000	231 000
Impairment	0	0	0	0
Expenditure	542 000	481 000	440 000	468 000
Operating Profit	854 000	889 000	920 000	875 000
Financial Income	28 000	18 000	7 000	35 000
Financial Costs	0	48 000	74 000	126 000
Financial Balance	28 000	−30 000	−67 000	−91 000
Dividends	0	0	0	0
Net Income	688 000	670 000	665 000	612 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	158 000	130 000	103 000	79 000
Real Eastate	4 208 000	4 438 000	4 669 000	4 900 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 208 000	4 438 000	4 669 000	4 900 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 366 000	4 568 000	4 772 000	4 978 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 563 000	3 250 000	2 286 000	1 382 000
Total Assets	6 929 000	7 818 000	7 058 000	6 361 000
Total Equity	4 898 000	4 210 000	3 540 000	2 874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 048 000	2 000 000	2 000 000
Creditors	66 000	27 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 742 000	1 319 000	1 306 000	1 291 000
Total Current Debt	2 031 000	1 562 000	1 519 000	1 486 000
Total Equity and Debt	6 929 000	7 820 000	7 059 000	6 361 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,05 %	15,91 %	18,79 %	21,29 %
Debt-to-Equity Ratio	0	0,49	0,56	0,7
Operating Profit Margin	61,17 %	64,89 %	67,65 %	65,15 %
Current Ratio	1,26	2,08	1,5	0,93
Quick Ratio	1,26	2,08	1,5	0,93
Equity Ratio	0,71	0,54	0,5	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %