SELSA EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

85,57 %

Current Ratio

38,47

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 976 000	216 000	277 000	324 000
Net Income	1 667 000	−45 000	−45 000	−6 000
Total Assets	4 655 000	3 463 000	3 559 000	3 510 000
Total Equity	1 948 000	280 000	288 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 976 000	216 000	277 000	324 000
Expenditure	913 000	188 000	251 000	221 000
Operating Profit	2 063 000	28 000	26 000	103 000
Financial Income	45 000	3 000	3 000	1 000
Financial Costs	103 000	86 000	96 000	110 000
Financial Balance	−58 000	−83 000	−93 000	−109 000
Earnings Before Tax	2 005 000	−56 000	−67 000	−6 000
Tax	337 000	−11 000	−22 000	0
Net Income	1 667 000	−45 000	−45 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 462 000	3 263 000	3 263 000	3 263 000
Total Current Assets	2 193 000	200 000	296 000	247 000
Total Assets	4 655 000	3 463 000	3 559 000	3 510 000
Total Retained Equity	1 445 000	−222 000	−215 000	−248 000
Total Equity	1 948 000	280 000	288 000	254 000
Total Long-Term Debt	2 651 000	2 393 000	2 400 000	2 400 000
Total Current Debt	57 000	790 000	872 000	856 000
Total Equity and Debt	4 655 000	3 463 000	3 559 000	3 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 944 000	0	0	324 000
Other Income	32 000	216 000	277 000	0
Revenue	2 976 000	216 000	277 000	324 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	913 000	188 000	251 000	221 000
Operating Profit	2 063 000	28 000	26 000	103 000
Financial Income	45 000	3 000	3 000	1 000
Financial Costs	103 000	86 000	96 000	110 000
Financial Balance	−58 000	−83 000	−93 000	−109 000
Dividends	0	0	0	0
Net Income	1 667 000	−45 000	−45 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 462 000	3 263 000	3 263 000	3 263 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 462 000	3 263 000	3 263 000	3 263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 462 000	3 263 000	3 263 000	3 263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	137 000	184 000	236 000
Total Current Assets	2 193 000	200 000	296 000	247 000
Total Assets	4 655 000	3 463 000	3 559 000	3 510 000
Total Equity	1 948 000	280 000	288 000	254 000
Short-Term Group Debt	0	348 000	441 000	0
Total Long-Term Debt	2 651 000	2 393 000	2 400 000	2 400 000
Creditors	27 000	2 000	0	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	439 000	430 000	846 000
Total Current Debt	57 000	790 000	872 000	856 000
Total Equity and Debt	4 655 000	3 463 000	3 559 000	3 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,57 %	−16,07 %	−15,63 %	−2,36 %
Debt-to-Equity Ratio	1,36	8,55	8,33	9,45
Operating Profit Margin	69,32 %	12,96 %	9,39 %	31,79 %
Current Ratio	38,47	0,25	0,34	0,29
Quick Ratio	38,47	0,25	0,34	0,29
Equity Ratio	0,42	0,08	0,08	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %