KNARVIK BLOMSTERSTOVE AS

5914 ISDALSTØ

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 699 000	4 455 000	4 706 000	4 329 000
Net Income	−40 000	−166 000	−326 000	−15 000
Total Assets	955 000	986 000	1 086 000	1 149 000
Total Equity	0	40 000	207 000	532 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 699 000	4 455 000	4 706 000	4 329 000
Expenditure	4 740 000	4 622 000	5 034 000	4 346 000
Operating Profit	−40 000	−167 000	−328 000	−17 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	2 000	3 000
Earnings Before Tax	−40 000	−166 000	−326 000	−15 000
Tax	0	0	0	0
Net Income	−40 000	−166 000	−326 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	246 000	246 000	246 000
Total Current Assets	955 000	740 000	840 000	904 000
Total Assets	955 000	986 000	1 086 000	1 149 000
Total Retained Equity	−385 000	−345 000	−178 000	147 000
Total Equity	0	40 000	207 000	532 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	955 000	945 000	880 000	617 000
Total Equity and Debt	955 000	986 000	1 086 000	1 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 501 000	4 334 000	4 618 000	4 237 000
Other Income	198 000	121 000	88 000	92 000
Revenue	4 699 000	4 455 000	4 706 000	4 329 000
Cost of Goods Sold	1 919 000	1 854 000	2 013 000	2 008 000
Salary Costs	1 569 000	1 446 000	1 618 000	1 453 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 740 000	4 622 000	5 034 000	4 346 000
Operating Profit	−40 000	−167 000	−328 000	−17 000
Financial Income	0	1 000	2 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−40 000	−166 000	−326 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	246 000	246 000	246 000
Total Fixed Assets	0	246 000	246 000	246 000
Stock	272 000	293 000	240 000	233 000
Total Investments	0	0	0	0
Cash, Bank	199 000	254 000	393 000	542 000
Total Current Assets	955 000	740 000	840 000	904 000
Total Assets	955 000	986 000	1 086 000	1 149 000
Total Equity	0	40 000	207 000	532 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	295 000	341 000	327 000	3 000
Unpaid Taxes	253 000	218 000	229 000	103 000
Dividends	0	0	0	0
Other Current Debt	407 000	387 000	323 000	511 000
Total Current Debt	955 000	945 000	880 000	617 000
Total Equity and Debt	955 000	986 000	1 086 000	1 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−415 %	−157,49 %	−2,82 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	−0,85 %	−3,75 %	−6,97 %	−0,39 %
Current Ratio	1	0,78	0,95	1,47
Quick Ratio	1,4	1,13	1,31	2,35
Equity Ratio	0	0,04	0,19	0,46
Gross Profit Margin	59,16 %	58,38 %	57,22 %	53,62 %