DRAMMEN KOMBINASJONSEIENDOM I AS

0450 OSLO

Finances

Return on Equity

−61,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

37,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 554 000	−1 588 000	−1 933 000	−2 798 000
Total Assets	97 133 000	96 295 000	96 747 000	96 502 000
Total Equity	2 539 000	2 092 000	2 080 000	1 513 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	6 000	6 000	6 000
Operating Profit	−5 000	−6 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 987 000	2 030 000	2 473 000	3 582 000
Financial Balance	−1 987 000	−2 030 000	−2 473 000	−3 582 000
Earnings Before Tax	−1 992 000	−2 036 000	−2 478 000	−3 587 000
Tax	−438 000	−448 000	−545 000	−789 000
Net Income	−1 554 000	−1 588 000	−1 933 000	−2 798 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	95 133 000	94 695 000	94 247 000	93 702 000
Total Current Assets	2 000 000	1 600 000	2 500 000	2 800 000
Total Assets	97 133 000	96 295 000	96 747 000	96 502 000
Total Retained Equity	1 028 000	581 000	569 000	2 000
Total Equity	2 539 000	2 092 000	2 080 000	1 513 000
Total Long-Term Debt	94 595 000	94 203 000	94 667 000	94 989 000
Total Current Debt	0	0	0	0
Total Equity and Debt	97 133 000	96 295 000	96 747 000	96 502 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	6 000	6 000	6 000
Operating Profit	−5 000	−6 000	−6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	1 987 000	2 030 000	2 473 000	3 582 000
Financial Balance	−1 987 000	−2 030 000	−2 473 000	−3 582 000
Dividends	0	0	0	0
Net Income	−1 554 000	−1 588 000	−1 933 000	−2 798 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 754 000	3 316 000	2 868 000	2 323 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	91 379 000	91 379 000	91 379 000	91 379 000
Total Fixed Assets	95 133 000	94 695 000	94 247 000	93 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 000 000	1 600 000	2 500 000	2 800 000
Total Assets	97 133 000	96 295 000	96 747 000	96 502 000
Total Equity	2 539 000	2 092 000	2 080 000	1 513 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	94 595 000	94 203 000	94 667 000	94 989 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	97 133 000	96 295 000	96 747 000	96 502 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,21 %	−75,91 %	−92,93 %	−184,93 %
Debt-to-Equity Ratio	37,26	45,03	45,51	62,78
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,03	0,02	0,02	0,02
Gross Profit Margin	-	-	-	-