SELECTIONPARTNER AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

986,88 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 515 000	11 709 000	5 576 000	6 924 000
Net Income	6 316 000	5 134 000	1 168 000	1 552 000
Total Assets	9 812 000	7 918 000	2 466 000	2 853 000
Total Equity	640 000	324 000	190 000	122 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 515 000	11 709 000	5 576 000	6 924 000
Expenditure	6 453 000	5 131 000	4 076 000	4 943 000
Operating Profit	8 061 000	6 578 000	1 499 000	1 982 000
Financial Income	40 000	4 000	5 000	9 000
Financial Costs	3 000	0	4 000	0
Financial Balance	37 000	4 000	1 000	9 000
Earnings Before Tax	8 098 000	6 583 000	1 500 000	1 991 000
Tax	1 782 000	1 448 000	332 000	439 000
Net Income	6 316 000	5 134 000	1 168 000	1 552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	62 000
Total Current Assets	9 812 000	7 918 000	2 466 000	2 791 000
Total Assets	9 812 000	7 918 000	2 466 000	2 853 000
Total Retained Equity	540 000	224 000	90 000	22 000
Total Equity	640 000	324 000	190 000	122 000
Total Long-Term Debt	0	18 000	7 000	0
Total Current Debt	9 173 000	7 576 000	2 269 000	2 731 000
Total Equity and Debt	9 812 000	7 918 000	2 466 000	2 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 515 000	11 708 000	5 534 000	6 924 000
Other Income	0	1 000	41 000	0
Revenue	14 515 000	11 709 000	5 576 000	6 924 000
Cost of Goods Sold	2 269 000	1 587 000	1 067 000	1 215 000
Salary Costs	3 343 000	2 749 000	2 423 000	2 532 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 453 000	5 131 000	4 076 000	4 943 000
Operating Profit	8 061 000	6 578 000	1 499 000	1 982 000
Financial Income	40 000	4 000	5 000	9 000
Financial Costs	3 000	0	4 000	0
Financial Balance	37 000	4 000	1 000	9 000
Dividends	6 000 000	5 000 000	1 100 000	1 600 000
Net Income	6 316 000	5 134 000	1 168 000	1 552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	62 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 224 000	6 286 000	1 936 000	2 420 000
Total Current Assets	9 812 000	7 918 000	2 466 000	2 791 000
Total Assets	9 812 000	7 918 000	2 466 000	2 853 000
Total Equity	640 000	324 000	190 000	122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	18 000	7 000	0
Creditors	206 000	96 000	233 000	79 000
Unpaid Taxes	803 000	848 000	453 000	370 000
Dividends	6 000 000	5 000 000	1 100 000	1 600 000
Other Current Debt	363 000	195 000	220 000	180 000
Total Current Debt	9 173 000	7 576 000	2 269 000	2 731 000
Total Equity and Debt	9 812 000	7 918 000	2 466 000	2 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	986,88 %	1 584,57 %	614,74 %	1 272,13 %
Debt-to-Equity Ratio	0	0,06	0,04	0
Operating Profit Margin	55,54 %	56,18 %	26,88 %	28,63 %
Current Ratio	1,07	1,05	1,09	1,02
Quick Ratio	1,07	1,05	1,09	1,02
Equity Ratio	0,07	0,04	0,08	0,04
Gross Profit Margin	84,37 %	86,45 %	80,86 %	82,45 %