SUPERNOVA TRANSPORT AS

4617 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

46,07 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 077 000	1 925 000	1 288 000	1 335 000
Net Income	170 000	443 000	−113 000	70 000
Total Assets	1 008 000	805 000	236 000	329 000
Total Equity	369 000	218 000	−6 000	107 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 077 000	1 925 000	1 288 000	1 335 000
Expenditure	1 878 000	1 391 000	1 411 000	1 234 000
Operating Profit	200 000	535 000	−122 000	101 000
Financial Income	0	1 000	0	0
Financial Costs	5 000	0	0	1 000
Financial Balance	−5 000	1 000	0	−1 000
Earnings Before Tax	195 000	536 000	−122 000	101 000
Tax	25 000	93 000	−9 000	31 000
Net Income	170 000	443 000	−113 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	244 000	7 000	13 000	76 000
Total Current Assets	764 000	798 000	223 000	253 000
Total Assets	1 008 000	805 000	236 000	329 000
Total Retained Equity	339 000	188 000	−36 000	77 000
Total Equity	369 000	218 000	−6 000	107 000
Total Long-Term Debt	126 000	0	0	0
Total Current Debt	514 000	587 000	242 000	222 000
Total Equity and Debt	1 008 000	805 000	236 000	329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 053 000	1 925 000	1 287 000	1 332 000
Other Income	24 000	0	1 000	3 000
Revenue	2 077 000	1 925 000	1 288 000	1 335 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	1 151 000	827 000	801 000	667 000
Depreciation	4 000	6 000	63 000	86 000
Impairment	0	0	0	0
Expenditure	1 878 000	1 391 000	1 411 000	1 234 000
Operating Profit	200 000	535 000	−122 000	101 000
Financial Income	0	1 000	0	0
Financial Costs	5 000	0	0	1 000
Financial Balance	−5 000	1 000	0	−1 000
Dividends	0	230 000	0	50 000
Net Income	170 000	443 000	−113 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	244 000	7 000	0	0
Total Tangible Assets	244 000	7 000	13 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	244 000	7 000	13 000	76 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	476 000	456 000	62 000	115 000
Total Current Assets	764 000	798 000	223 000	253 000
Total Assets	1 008 000	805 000	236 000	329 000
Total Equity	369 000	218 000	−6 000	107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	126 000	0	0	0
Creditors	176 000	59 000	86 000	14 000
Unpaid Taxes	140 000	128 000	119 000	77 000
Dividends	0	230 000	0	50 000
Other Current Debt	174 000	76 000	46 000	50 000
Total Current Debt	514 000	587 000	242 000	222 000
Total Equity and Debt	1 008 000	805 000	236 000	329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,07 %	203,21 %	1 883,33 %	65,42 %
Debt-to-Equity Ratio	0,34	0	−0	0
Operating Profit Margin	9,63 %	27,79 %	−9,47 %	7,57 %
Current Ratio	1,49	1,36	0,92	1,14
Quick Ratio	1,49	1,36	0,92	1,14
Equity Ratio	0,37	0,27	−0,03	0,33
Gross Profit Margin	100 %	100 %	99,77 %	100 %