LINDA MAASEIDE HOLDING AS

4313 SANDNES

Finances

Return on Equity

116,8 %

Current Ratio

101,27

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	0	0	34 000
Net Income	3 441 000	4 115 000	2 396 000	1 852 000
Total Assets	7 611 000	8 035 000	5 815 000	4 300 000
Total Equity	2 946 000	1 845 000	731 000	334 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	0	0	34 000
Expenditure	102 000	80 000	135 000	77 000
Operating Profit	−2 000	−80 000	−135 000	−43 000
Financial Income	3 808 000	4 338 000	2 668 000	2 054 000
Financial Costs	365 000	143 000	137 000	159 000
Financial Balance	3 443 000	4 195 000	2 531 000	1 895 000
Earnings Before Tax	3 441 000	4 115 000	2 396 000	1 852 000
Tax	0	0	0	0
Net Income	3 441 000	4 115 000	2 396 000	1 852 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 269 000	2 969 000	2 060 000	2 060 000
Total Current Assets	3 342 000	5 066 000	3 755 000	2 240 000
Total Assets	7 611 000	8 035 000	5 815 000	4 300 000
Total Retained Equity	2 846 000	1 745 000	631 000	234 000
Total Equity	2 946 000	1 845 000	731 000	334 000
Total Long-Term Debt	4 633 000	4 379 000	4 037 000	3 901 000
Total Current Debt	33 000	1 811 000	1 047 000	65 000
Total Equity and Debt	7 611 000	8 035 000	5 815 000	4 300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	0	0	34 000
Other Income	0	0	0	0
Revenue	100 000	0	0	34 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	80 000	135 000	77 000
Operating Profit	−2 000	−80 000	−135 000	−43 000
Financial Income	3 808 000	4 338 000	2 668 000	2 054 000
Financial Costs	365 000	143 000	137 000	159 000
Financial Balance	3 443 000	4 195 000	2 531 000	1 895 000
Dividends	2 340 000	3 000 000	2 000 000	1 850 000
Net Income	3 441 000	4 115 000	2 396 000	1 852 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 269 000	2 969 000	2 060 000	2 060 000
Total Fixed Assets	4 269 000	2 969 000	2 060 000	2 060 000
Stock	0	0	0	0
Total Investments	1 082 000	2 501 000	2 287 000	2 114 000
Cash, Bank	1 922 000	1 516 000	1 467 000	126 000
Total Current Assets	3 342 000	5 066 000	3 755 000	2 240 000
Total Assets	7 611 000	8 035 000	5 815 000	4 300 000
Total Equity	2 946 000	1 845 000	731 000	334 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 633 000	4 379 000	4 037 000	3 901 000
Creditors	0	11 000	11 000	0
Unpaid Taxes	19 000	0	0	0
Dividends	2 340 000	3 000 000	2 000 000	1 850 000
Other Current Debt	14 000	1 800 000	1 036 000	65 000
Total Current Debt	33 000	1 811 000	1 047 000	65 000
Total Equity and Debt	7 611 000	8 035 000	5 815 000	4 300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,8 %	223,04 %	327,77 %	554,49 %
Debt-to-Equity Ratio	1,57	2,37	5,52	11,68
Operating Profit Margin	−2 %	-	-	−126,47 %
Current Ratio	101,27	2,8	3,59	34,46
Quick Ratio	101,27	2,8	3,59	34,46
Equity Ratio	0,39	0,23	0,13	0,08
Gross Profit Margin	100 %	-	-	100 %