HUNNDALEN GJØVIK AS

0278 OSLO

Finances

Share Ownership

Return on Equity

6,63 %

Current Ratio

2,83

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 223 000	1 268 000	1 195 000
Net Income	648 000	646 000	732 000	718 000
Total Assets	11 571 000	10 902 000	10 306 000	8 048 000
Total Equity	9 778 000	9 130 000	8 483 000	7 751 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 253 000	1 223 000	1 268 000	1 195 000
Expenditure	397 000	360 000	331 000	298 000
Operating Profit	856 000	863 000	937 000	897 000
Financial Income	23 000	4 000	13 000	25 000
Financial Costs	48 000	39 000	10 000	1 000
Financial Balance	−25 000	−35 000	3 000	24 000
Earnings Before Tax	831 000	829 000	939 000	921 000
Tax	183 000	182 000	207 000	203 000
Net Income	648 000	646 000	732 000	718 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 817 000	10 084 000	10 235 000	6 120 000
Total Current Assets	754 000	818 000	71 000	1 928 000
Total Assets	11 571 000	10 902 000	10 306 000	8 048 000
Total Retained Equity	7 660 000	7 011 000	6 365 000	5 633 000
Total Equity	9 778 000	9 130 000	8 483 000	7 751 000
Total Long-Term Debt	1 526 000	1 532 000	1 536 000	35 000
Total Current Debt	266 000	240 000	286 000	262 000
Total Equity and Debt	11 571 000	10 902 000	10 306 000	8 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 253 000	1 223 000	1 268 000	1 195 000
Revenue	1 253 000	1 223 000	1 268 000	1 195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	168 000	168 000	168 000
Impairment	0	0	0	0
Expenditure	397 000	360 000	331 000	298 000
Operating Profit	856 000	863 000	937 000	897 000
Financial Income	23 000	4 000	13 000	25 000
Financial Costs	48 000	39 000	10 000	1 000
Financial Balance	−25 000	−35 000	3 000	24 000
Dividends	0	0	0	0
Net Income	648 000	646 000	732 000	718 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 817 000	10 084 000	10 235 000	6 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 817 000	10 084 000	10 235 000	6 120 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 817 000	10 084 000	10 235 000	6 120 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	754 000	818 000	71 000	1 928 000
Total Assets	11 571 000	10 902 000	10 306 000	8 048 000
Total Equity	9 778 000	9 130 000	8 483 000	7 751 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 526 000	1 532 000	1 536 000	35 000
Creditors	30 000	11 000	5 000	16 000
Unpaid Taxes	47 000	42 000	45 000	44 000
Dividends	0	0	0	0
Other Current Debt	0	0	30 000	0
Total Current Debt	266 000	240 000	286 000	262 000
Total Equity and Debt	11 571 000	10 902 000	10 306 000	8 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,63 %	7,08 %	8,63 %	9,26 %
Debt-to-Equity Ratio	0,16	0,17	0,18	0
Operating Profit Margin	68,32 %	70,56 %	73,9 %	75,06 %
Current Ratio	2,83	3,41	0,25	7,36
Quick Ratio	2,83	3,41	0,25	7,36
Equity Ratio	0,85	0,84	0,82	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %