WIK HAMAR AS

0278 OSLO

Finances

Share Ownership

Return on Equity

8,85 %

Current Ratio

9,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 525 000	1 472 000	1 445 000	1 422 000
Net Income	905 000	832 000	751 000	748 000
Total Assets	10 559 000	9 620 000	8 778 000	11 272 000
Total Equity	10 228 000	9 323 000	8 492 000	7 741 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 525 000	1 472 000	1 445 000	1 422 000
Expenditure	421 000	421 000	496 000	503 000
Operating Profit	1 104 000	1 052 000	949 000	919 000
Financial Income	56 000	14 000	15 000	40 000
Financial Costs	0	0	0	0
Financial Balance	56 000	14 000	15 000	40 000
Earnings Before Tax	1 160 000	1 066 000	963 000	960 000
Tax	255 000	235 000	212 000	211 000
Net Income	905 000	832 000	751 000	748 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 332 000	7 577 000	7 831 000	8 155 000
Total Current Assets	3 227 000	2 043 000	947 000	3 117 000
Total Assets	10 559 000	9 620 000	8 778 000	11 272 000
Total Retained Equity	8 181 000	7 276 000	6 445 000	5 694 000
Total Equity	10 228 000	9 323 000	8 492 000	7 741 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	330 000	296 000	286 000	3 531 000
Total Equity and Debt	10 559 000	9 620 000	8 778 000	11 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 525 000	1 472 000	1 445 000	1 422 000
Revenue	1 525 000	1 472 000	1 445 000	1 422 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	247 000	255 000	341 000	344 000
Impairment	0	0	0	0
Expenditure	421 000	421 000	496 000	503 000
Operating Profit	1 104 000	1 052 000	949 000	919 000
Financial Income	56 000	14 000	15 000	40 000
Financial Costs	0	0	0	0
Financial Balance	56 000	14 000	15 000	40 000
Dividends	0	0	0	0
Net Income	905 000	832 000	751 000	748 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	91 000	88 000	87 000	70 000
Real Eastate	7 241 000	7 488 000	7 743 000	8 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	7 241 000	7 488 000	7 743 000	8 084 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 332 000	7 577 000	7 831 000	8 155 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 227 000	2 043 000	947 000	3 117 000
Total Assets	10 559 000	9 620 000	8 778 000	11 272 000
Total Equity	10 228 000	9 323 000	8 492 000	7 741 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	4 000	1 000	12 000
Unpaid Taxes	59 000	57 000	57 000	52 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 242 000
Total Current Debt	330 000	296 000	286 000	3 531 000
Total Equity and Debt	10 559 000	9 620 000	8 778 000	11 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,85 %	8,92 %	8,84 %	9,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,39 %	71,47 %	65,67 %	64,63 %
Current Ratio	9,78	6,9	3,31	0,88
Quick Ratio	9,78	6,9	3,31	0,88
Equity Ratio	0,97	0,97	0,97	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %