DR. ZAKOUT HUDKLINIKK AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5 016,67 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 964 000	1 639 000	3 670 000	4 887 000
Net Income	602 000	373 000	−629 000	−883 000
Total Assets	2 686 000	2 154 000	970 000	650 000
Total Equity	12 000	−591 000	−786 000	−157 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 964 000	1 639 000	3 670 000	4 887 000
Expenditure	6 192 000	1 387 000	4 477 000	5 930 000
Operating Profit	772 000	251 000	−807 000	−1 044 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	772 000	251 000	−807 000	−1 043 000
Tax	170 000	−122 000	−178 000	−160 000
Net Income	602 000	373 000	−629 000	−883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	418 000	428 000	483 000	306 000
Total Current Assets	2 267 000	1 726 000	487 000	344 000
Total Assets	2 686 000	2 154 000	970 000	650 000
Total Retained Equity	−18 000	−621 000	−816 000	−187 000
Total Equity	12 000	−591 000	−786 000	−157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 674 000	2 745 000	1 756 000	807 000
Total Equity and Debt	2 686 000	2 154 000	970 000	650 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 964 000	1 639 000	3 670 000	4 887 000
Other Income	0	0	0	0
Revenue	6 964 000	1 639 000	3 670 000	4 887 000
Cost of Goods Sold	271 000	531 000	0	142 000
Salary Costs	4 845 000	402 000	3 943 000	4 589 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 192 000	1 387 000	4 477 000	5 930 000
Operating Profit	772 000	251 000	−807 000	−1 044 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	602 000	373 000	−629 000	−883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	258 000	428 000	483 000	306 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	160 000	0	0	0
Total Fixed Assets	418 000	428 000	483 000	306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 237 000	1 151 000	457 000	351 000
Total Current Assets	2 267 000	1 726 000	487 000	344 000
Total Assets	2 686 000	2 154 000	970 000	650 000
Total Equity	12 000	−591 000	−786 000	−157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	554 000	530 000	1 000	66 000
Unpaid Taxes	277 000	840 000	41 000	317 000
Dividends	0	0	0	0
Other Current Debt	1 842 000	1 375 000	1 714 000	424 000
Total Current Debt	2 674 000	2 745 000	1 756 000	807 000
Total Equity and Debt	2 686 000	2 154 000	970 000	650 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5 016,67 %	−63,11 %	80,03 %	562,42 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	11,09 %	15,31 %	−21,99 %	−21,36 %
Current Ratio	0,85	0,63	0,28	0,43
Quick Ratio	0,85	0,63	0,28	0,43
Equity Ratio	0	−0,27	−0,81	−0,24
Gross Profit Margin	96,11 %	67,6 %	100 %	97,09 %