PAPERBUSTER AS

0588 OSLO

Finances

Share Ownership

Return on Equity

4,27 %

Current Ratio

2,71

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	257 000	249 000	252 000	211 000
Net Income	190 000	165 000	148 000	138 000
Total Assets	4 968 000	5 626 000	5 862 000	5 836 000
Total Equity	4 447 000	4 257 000	4 102 000	3 954 000

Income (NOK)	2022	2021	2020	2019
Revenue	257 000	249 000	252 000	211 000
Expenditure	13 000	34 000	62 000	34 000
Operating Profit	244 000	215 000	190 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Earnings Before Tax	243 000	212 000	189 000	177 000
Tax	54 000	47 000	42 000	39 000
Net Income	190 000	165 000	148 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 067 000	0	220 000	220 000
Total Current Assets	901 000	5 626 000	5 642 000	5 616 000
Total Assets	4 968 000	5 626 000	5 862 000	5 836 000
Total Retained Equity	4 417 000	4 227 000	4 072 000	3 924 000
Total Equity	4 447 000	4 257 000	4 102 000	3 954 000
Total Long-Term Debt	188 000	233 000	0	0
Total Current Debt	333 000	1 136 000	1 761 000	1 882 000
Total Equity and Debt	4 968 000	5 626 000	5 862 000	5 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	257 000	249 000	252 000	211 000
Other Income	0	0	0	0
Revenue	257 000	249 000	252 000	211 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	34 000	62 000	34 000
Operating Profit	244 000	215 000	190 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	0
Financial Balance	0	−3 000	0	0
Dividends	0	0	0	0
Net Income	190 000	165 000	148 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 067 000	0	220 000	220 000
Total Fixed Assets	4 067 000	0	220 000	220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	54 000	8 000	0
Total Current Assets	901 000	5 626 000	5 642 000	5 616 000
Total Assets	4 968 000	5 626 000	5 862 000	5 836 000
Total Equity	4 447 000	4 257 000	4 102 000	3 954 000
Short-Term Group Debt	0	0	570 000	665 000
Total Long-Term Debt	188 000	233 000	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	23 000	21 000	48 000	44 000
Dividends	0	0	0	0
Other Current Debt	211 000	1 011 000	1 100 000	1 134 000
Total Current Debt	333 000	1 136 000	1 761 000	1 882 000
Total Equity and Debt	4 968 000	5 626 000	5 862 000	5 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,27 %	3,88 %	3,61 %	3,49 %
Debt-to-Equity Ratio	0,04	0,05	0	0
Operating Profit Margin	94,94 %	86,35 %	75,4 %	84,36 %
Current Ratio	2,71	4,95	3,2	2,98
Quick Ratio	2,71	4,95	3,2	2,98
Equity Ratio	0,9	0,76	0,7	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %