HAUKLAND EIENDOMSUTVIKLING AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

−28,16 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 231 000	757 000	513 000
Net Income	−58 000	2 000	57 000	16 000
Total Assets	331 000	364 000	367 000	255 000
Total Equity	206 000	264 000	262 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	1 231 000	757 000	513 000
Expenditure	1 205 000	1 220 000	699 000	492 000
Operating Profit	−48 000	10 000	58 000	21 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−49 000	10 000	58 000	21 000
Tax	9 000	8 000	1 000	5 000
Net Income	−58 000	2 000	57 000	16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 000	226 000	157 000	174 000
Total Current Assets	132 000	137 000	210 000	81 000
Total Assets	331 000	364 000	367 000	255 000
Total Retained Equity	106 000	164 000	162 000	105 000
Total Equity	206 000	264 000	262 000	205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	100 000	105 000	50 000
Total Equity and Debt	331 000	364 000	367 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 158 000	1 231 000	757 000	513 000
Other Income	0	0	0	0
Revenue	1 158 000	1 231 000	757 000	513 000
Cost of Goods Sold	99 000	132 000	114 000	57 000
Salary Costs	581 000	611 000	266 000	94 000
Depreciation	45 000	29 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	1 205 000	1 220 000	699 000	492 000
Operating Profit	−48 000	10 000	58 000	21 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−58 000	2 000	57 000	16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	125 000	130 000	138 000	146 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	97 000	18 000	28 000
Total Tangible Assets	199 000	226 000	157 000	174 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 000	226 000	157 000	174 000
Stock	11 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	55 000	176 000	17 000
Total Current Assets	132 000	137 000	210 000	81 000
Total Assets	331 000	364 000	367 000	255 000
Total Equity	206 000	264 000	262 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	22 000	25 000	10 000
Unpaid Taxes	28 000	9 000	37 000	−5 000
Dividends	0	0	0	0
Other Current Debt	73 000	75 000	42 000	41 000
Total Current Debt	125 000	100 000	105 000	50 000
Total Equity and Debt	331 000	364 000	367 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,16 %	0,76 %	21,76 %	7,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,15 %	0,81 %	7,66 %	4,09 %
Current Ratio	1,06	1,37	2	1,62
Quick Ratio	1,16	1,37	2	1,62
Equity Ratio	0,62	0,73	0,71	0,8
Gross Profit Margin	91,45 %	89,28 %	84,94 %	88,89 %