company

SPRAY CAN AS

7020 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,54 %

Current Ratio

411

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	137 000	373 000	305 000	570 000
Net Income	29 000	311 000	218 000	−148 000
Total Assets	822 000	1 057 000	739 000	576 000
Total Equity	820 000	1 011 000	700 000	482 000

Income (NOK)	2022	2021	2020	2019
Revenue	137 000	373 000	305 000	570 000
Expenditure	107 000	275 000	67 000	717 000
Operating Profit	31 000	98 000	238 000	−148 000
Financial Income	0	271 000	0	0
Financial Costs	0	25 000	0	0
Financial Balance	0	246 000	0	0
Earnings Before Tax	31 000	343 000	238 000	−148 000
Tax	2 000	33 000	20 000	0
Net Income	29 000	311 000	218 000	−148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	354 000	154 000
Total Current Assets	822 000	1 057 000	384 000	422 000
Total Assets	822 000	1 057 000	739 000	576 000
Total Retained Equity	790 000	911 000	600 000	382 000
Total Equity	820 000	1 011 000	700 000	482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	46 000	39 000	94 000
Total Equity and Debt	822 000	1 057 000	739 000	576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	137 000	373 000	305 000	570 000
Other Income	0	0	0	0
Revenue	137 000	373 000	305 000	570 000
Cost of Goods Sold	21 000	64 000	7 000	0
Salary Costs	14 000	107 000	0	673 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	275 000	67 000	717 000
Operating Profit	31 000	98 000	238 000	−148 000
Financial Income	0	271 000	0	0
Financial Costs	0	25 000	0	0
Financial Balance	0	246 000	0	0
Dividends	0	0	0	0
Net Income	29 000	311 000	218 000	−148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	354 000	154 000
Total Fixed Assets	0	0	354 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	817 000	1 047 000	332 000	140 000
Total Current Assets	822 000	1 057 000	384 000	422 000
Total Assets	822 000	1 057 000	739 000	576 000
Total Equity	820 000	1 011 000	700 000	482 000
Short-Term Group Debt	0	0	10 000	10 000
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	2 000	6 000
Unpaid Taxes	0	1 000	6 000	26 000
Dividends	0	0	0	0
Other Current Debt	0	8 000	0	52 000
Total Current Debt	2 000	46 000	39 000	94 000
Total Equity and Debt	822 000	1 057 000	739 000	576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,54 %	30,76 %	31,14 %	−30,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,63 %	26,27 %	78,03 %	−25,96 %
Current Ratio	411	22,98	9,85	4,49
Quick Ratio	411	22,98	9,85	4,49
Equity Ratio	1	0,96	0,95	0,84
Gross Profit Margin	84,67 %	82,84 %	97,7 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English