EQUINOR INTERNATIONAL WELL RESPONSE COMPANY AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

17,95 %

Current Ratio

2,03

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	37 921 000	13 323 000	3 277 000	17 658 000
Total Assets	378 662 000	355 657 000	386 346 000	440 269 000
Total Equity	211 219 000	323 298 000	323 298 000	367 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	293 000	458 000	−1 874 000	456 000
Operating Profit	−293 000	−458 000	1 874 000	−456 000
Financial Income	48 910 000	17 539 000	2 328 000	23 094 000
Financial Costs	0	0	0	0
Financial Balance	48 910 000	17 539 000	2 328 000	23 094 000
Earnings Before Tax	48 616 000	17 081 000	4 202 000	22 638 000
Tax	10 696 000	3 758 000	924 000	4 980 000
Net Income	37 921 000	13 323 000	3 277 000	17 658 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 030 000	73 905 000	141 924 000	228 708 000
Total Current Assets	330 632 000	281 752 000	244 422 000	211 561 000
Total Assets	378 662 000	355 657 000	386 346 000	440 269 000
Total Retained Equity	0	0	0	0
Total Equity	211 219 000	323 298 000	323 298 000	367 574 000
Total Long-Term Debt	4 301 000	6 664 000	8 546 000	14 547 000
Total Current Debt	163 142 000	25 695 000	54 502 000	58 149 000
Total Equity and Debt	378 662 000	355 657 000	386 346 000	440 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	293 000	458 000	−1 874 000	456 000
Operating Profit	−293 000	−458 000	1 874 000	−456 000
Financial Income	48 910 000	17 539 000	2 328 000	23 094 000
Financial Costs	0	0	0	0
Financial Balance	48 910 000	17 539 000	2 328 000	23 094 000
Dividends	0	0	0	0
Net Income	37 921 000	13 323 000	3 277 000	17 658 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	48 030 000	73 905 000	141 924 000	228 708 000
Total Fixed Assets	48 030 000	73 905 000	141 924 000	228 708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	330 632 000	281 752 000	244 422 000	211 561 000
Total Assets	378 662 000	355 657 000	386 346 000	440 269 000
Total Equity	211 219 000	323 298 000	323 298 000	367 574 000
Short-Term Group Debt	0	25 637 000	31 478 000	0
Total Long-Term Debt	4 301 000	6 664 000	8 546 000	14 547 000
Creditors	84 000	58 000	0	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	24 000	0
Total Current Debt	163 142 000	25 695 000	54 502 000	58 149 000
Total Equity and Debt	378 662 000	355 657 000	386 346 000	440 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,95 %	4,12 %	1,01 %	4,8 %
Debt-to-Equity Ratio	0,02	0,02	0,03	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	2,03	10,97	4,48	3,64
Quick Ratio	2,03	10,97	4,48	3,64
Equity Ratio	0,56	0,91	0,84	0,83
Gross Profit Margin	-	-	-	-